Norwegian Cruise Line Holdings (NCLH)

Consumer Cyclical · Travel Services · S&P 500
$15.51 +4.30% on the day Market cap $6.6B 52-week range $13.63 to $25.13 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Norwegian Cruise Line Holdings's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

C

Five factors scored 1 to 9 from NCLH's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation8
Profitability6
Growth6
Financial health1
Cash efficiency0

Key numbers

P/E (trailing)11.5x
P/E (forward)8.92x
Price / free cash flow—
EV / EBITDA11.2x
Price / sales0.65x
Price / book3.11x
Revenue growth+4.9%
Operating margin15.1%
Net margin7.5%
Return on equity29.6%
Dividend yield—
Debt / equity8.33x

Results from SEC filings

Fiscal years, from Norwegian Cruise Line Holdings's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$648M$4.8B$8.5B$9.5B$9.8B
Net income-$4.5B-$2.3B$166M$910M$423M
Free cash flow-$3.2B-$1.6B-$745M$839M-$1.2B
EPS (diluted)-$12.33-$5.41$0.39$1.89$0.92
Operating margin-393.9%-32.0%10.9%15.5%15.9%

Where the revenue comes from

Revenue by products, fiscal 2025.

Passenger ticket$6.7B68%
Onboard and other$3.1B32%

Superinvestors who own NCLH

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held NCLH in their latest 13F.

Insider buying

Open-market purchases by Norwegian Cruise Line Holdings's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Nov 7, 2025 Harry C Curtis
5,000$19.25$96,250
Nov 6, 2025 Harry Sommer
25,000$18.52$463,000
Nov 6, 2025 Jason Montague
13,400$18.81$252,054
Nov 6, 2025 Mark Kempa
10,635$18.53$197,067
Nov 6, 2025 Stella David
6,986$18.59$129,870
Nov 6, 2025 Zillah Byng-Thorne
29,008$18.11$525,335

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when NCLH trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Norwegian Cruise Line Holdings insiders buying the stock?

6 open-market insider purchases of NCLH in the last 12 months, from SEC Form 4 filings.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.