Eli Lilly and (LLY)

Healthcare · Drug Manufacturers - General · S&P 500
$1,157.49 +1.26% on the day Market cap $1.06T 52-week range $783.85 to $1,292.65 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Eli Lilly and's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

C

Five factors scored 1 to 9 from LLY's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation2
Profitability9
Growth9
Financial health2

Key numbers

P/E (trailing)42.2x
P/E (forward)32.0x
Price / free cash flow118.0x
EV / EBITDA29.8x
Price / sales13.3x
Price / book33.2x
Revenue growth+47.7%
Operating margin—
Net margin33.5%
Return on equity78.8%
Dividend yield0.54%
Debt / equity3.20x

Results from SEC filings

Fiscal years, from Eli Lilly and's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$28.3B$28.5B$34.1B$45.0B$65.2B
Net income$5.6B$6.2B$5.2B$10.6B$20.6B
Free cash flow—————
EPS (diluted)$6.12$6.90$5.80$11.71$22.95
Operating margin—————

Where the revenue comes from

Revenue by products, fiscal 2025.

Net product revenue$61.0B94%
Collaboration and Other Revenue$4.2B6%

Superinvestors who own LLY

From each investor's latest 13F filing (what a 13F shows). 12 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
PRIMECAP Management
PRIMECAP Management Co
Trimmed $11.0B6.5%Q2 2026
Cliff Asness
AQR Capital Management
Added $1.2B0.43%Q2 2026
Hersh Cohen
ClearBridge Investments
Added $580M0.48%Q2 2026
Ron Baron
Baron Capital (BAMCO)
Added $169M0.25%Q2 2026
Larry Robbins
Glenview Capital Management
New position $69M1.3%Q2 2026
Dodge & Cox
Dodge & Cox
Trimmed $49M0.03%Q2 2026
Mario Gabelli
GAMCO Investors
Added $33M0.30%Q2 2026
Joel Greenblatt
Gotham Asset Management
Added $26M0.06%Q2 2026
Stanley Druckenmiller
Duquesne Family Office
New position $15M0.28%Q2 2026
Eric Marshall
Hodges Capital Management
Added $13M0.86%Q2 2026
Murray Stahl
Horizon Kinetics LLC
Trimmed $5M0.05%Q2 2026
Bill Nygren
Harris Associates LP
Trimmed $516,9540.00%Q2 2026

Insider buying

Open-market purchases by Eli Lilly and's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Feb 26, 2026 David Taylor
0$1,022.16—
Feb 26, 2026 David Taylor
0$1,022.16—
Feb 26, 2026 David Taylor
0$1,022.16—
Jan 23, 2026 Ro Khanna
0$1,065.05—
Jan 23, 2026 Ro Khanna
0$1,065.05—
Jan 23, 2026 Ro Khanna
0$1,065.05—
Dec 29, 2025 Markwayne Mullin
0$1,078.72—
Dec 29, 2025 Angus S. King Jr.
0$1,078.72—
Dec 29, 2025 Markwayne Mullin
0$1,078.72—
Dec 29, 2025 Angus S. King Jr.
0$1,078.72—

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when LLY trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Eli Lilly and insiders buying the stock?

10 open-market insider purchases of LLY in the last 12 months, from SEC Form 4 filings.

Which superinvestors own Eli Lilly and?

12 of the superinvestors Investingly tracks hold LLY in their latest 13F, including PRIMECAP Management, Cliff Asness, Hersh Cohen.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.