Liberty Latin America (LILA)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $1.6B, Liberty Latin America's free cash flow of $306M (fiscal 2025) would need to grow about -13% a year for the stock to be worth today's price. That is slower than the company has grown its free cash flow over the last 7 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Liberty Latin America's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from LILA's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Liberty Latin America's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $4.8B | $4.8B | $4.5B | $4.4B | $4.4B |
| Net income | -$441M | -$171M | -$74M | -$689M | -$611M |
| Free cash flow | $280M | $209M | $312M | $216M | $306M |
| EPS (diluted) | -$1.89 | -$0.77 | -$0.35 | -$3.47 | -$3.06 |
| Operating margin | 1.3% | 1.8% | 11.5% | -1.7% | 2.4% |
Where the revenue comes from
Revenue by segments, fiscal 2025. Every breakdown, year by year.
Superinvestors who own LILA
From each investor's latest 13F filing (what a 13F shows). 3 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Howard Marks Oaktree Capital Management |
Added | $65M | 1.2% | Q2 2026 |
| Mario Gabelli GAMCO Investors |
Trimmed | $9M | 0.08% | Q2 2026 |
| Cliff Asness AQR Capital Management |
Added | $7M | 0.00% | Q2 2026 |
Insider buying
Open-market purchases by Liberty Latin America's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Sep 30, 2026 | John C Malone Major Shareholder |
20,000 | $8.40 | $168,032 |
| Sep 30, 2026 | John C Malone Major Shareholder |
1,013 | $20.43 | $20,696 |
| Sep 29, 2026 | John C Malone Major Shareholder |
512 | $20.45 | $10,470 |
| Sep 28, 2026 | John C Malone Major Shareholder |
7,945 | $20.43 | $162,300 |
| Sep 25, 2026 | John C Malone Major Shareholder |
13,362 | $20.44 | $273,143 |
| Sep 24, 2026 | John C Malone Major Shareholder |
1,135 | $20.45 | $23,211 |
| Sep 17, 2026 | John C Malone Major Shareholder |
168 | $20.44 | $3,434 |
| Sep 16, 2026 | John C Malone Major Shareholder |
36,914 | $20.43 | $754,323 |
| Sep 2, 2026 | Angoitia Alfonso De Director |
313,104 | $20.95 | $7M |
| Sep 1, 2026 | Angoitia Alfonso De Director |
17,596 | $20.65 | $363,340 |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when LILA trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
What growth does Liberty Latin America's stock price imply?
At a market value of $1.6B, Liberty Latin America would need its free cash flow to grow about -13% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 7 years its free cash flow grew 34% a year.
Are Liberty Latin America insiders buying the stock?
10 open-market insider purchases of LILA in the last 12 months, from SEC Form 4 filings.
Which superinvestors own Liberty Latin America?
3 of the superinvestors Investingly tracks hold LILA in their latest 13F, including Howard Marks, Mario Gabelli, Cliff Asness.
Companies like Liberty Latin America
All Communication Services stocks · Telecom Services stocks · Stock lists
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.