Lifetime Brands (LCUT)

$9.52 +2.37% on the day Market cap $218M 52-week range $2.90 to $10.17 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Free cash flow growth the price needs
21% a year for 10 years

At a market value of $218M, Lifetime Brands's free cash flow of $3M (fiscal 2025) would need to grow about 21% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 9 years.

Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Lifetime Brands's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.

Implied by the price20.9% a year
Free cash flow, last 9 years-20.7% a year
Revenue, same period1.0% a year
Price to free cash flow66.9x

Fundamental grade

C

Five factors scored 1 to 9 from LCUT's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation9
Profitability5
Growth5
Financial health5
Cash efficiency4

Results from SEC filings

Fiscal years, from Lifetime Brands's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$863M$728M$687M$683M$648M
Net income$21M-$6M-$8M-$15M-$27M
Free cash flow$33M$21M$54M$16M$3M
EPS (diluted)$0.94-$0.29-$0.40-$0.71-$1.24
Operating margin5.9%3.3%4.7%4.0%-1.5%

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

U.S. Segment$591M91%
International$57M9%

Superinvestors who own LCUT

From each investor's latest 13F filing (what a 13F shows). 1 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Mario Gabelli
GAMCO Investors
Held $2M0.01%Q2 2026

Insider buying

Open-market purchases by Lifetime Brands's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of LCUT in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when LCUT trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

What growth does Lifetime Brands's stock price imply?

At a market value of $218M, Lifetime Brands would need its free cash flow to grow about 21% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew -21% a year.

Are Lifetime Brands insiders buying the stock?

No open-market insider purchases of LCUT in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own Lifetime Brands?

1 of the superinvestors Investingly tracks hold LCUT in their latest 13F, including Mario Gabelli.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.