Repro Med Systems (KRMD)

$2.96 -1.33% on the day Market cap $136M 52-week range $2.86 to $6.61 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Repro Med Systems's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from KRMD's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation4
Profitability2
Growth7
Financial health6
Cash efficiency0

Results from SEC filings

Fiscal years, from Repro Med Systems's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$23M$28M$29M$34M$41M
Net income-$5M-$9M-$14M-$6M-$3M
Free cash flow-$5M-$8M-$6M-$2M-$470,112
EPS (diluted)-$0.10-$0.19-$0.30-$0.13-$0.06
Operating margin-29.9%-38.6%-36.0%-19.2%-7.2%

Where the revenue comes from

Revenue by regions, fiscal 2025. Every breakdown, year by year.

UNITED STATES$30M74%
Non-US$11M26%

Superinvestors who own KRMD

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held KRMD in their latest 13F.

Insider buying

Open-market purchases by Repro Med Systems's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Sep 8, 2026 Adam R Kalbermatten
Chief Commercial Officer
32,000$3.16$101,120

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when KRMD trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Repro Med Systems insiders buying the stock?

1 open-market insider purchase of KRMD in the last 12 months, from SEC Form 4 filings.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.