IONQ (IONQ)

Technology · Computer Hardware
$43.29 +0.74% on the day Market cap $15.0B 52-week range $25.89 to $84.64 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

IONQ's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from IONQ's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation2
Profitability0
Growth9
Financial health6
Cash efficiency0

Key numbers

P/E (trailing)102.8x
P/E (forward)0.00x
Price / free cash flow—
EV / EBITDA—
Price / sales60.7x
Price / book2.85x
Revenue growth+286.8%
Operating margin-408.2%
Net margin-553.3%
Return on equity-41.0%
Dividend yield—
Debt / equity1.03x

Results from SEC filings

Fiscal years, from IONQ's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$2M$11M$22M$43M$130M
Net income-$106M-$49M-$158M-$332M-$510M
Free cash flow-$36M-$56M-$97M-$128M-$300M
EPS (diluted)-$0.77-$0.25-$0.78-$1.56-$1.82
Operating margin-1843.1%-770.3%-715.7%-539.7%-487.4%

Where the revenue comes from

Revenue by products, fiscal 2025.

Quantum Hardware$70M54%
Platform, Consulting and Support Services$60M46%

Superinvestors who own IONQ

From each investor's latest 13F filing (what a 13F shows). 1 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Cliff Asness
AQR Capital Management
Added $5M0.00%Q2 2026

Insider buying

Open-market purchases by IONQ's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Mar 18, 2026 W. Gregory Steube
0$32.39—
Mar 18, 2026 W. Gregory Steube
0$32.39—
Feb 27, 2026 William J Teuber Jr
3,000$38.38$115,140
Nov 11, 2025 William J Teuber Jr
2,000$54.81$109,620

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when IONQ trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are IONQ insiders buying the stock?

4 open-market insider purchases of IONQ in the last 12 months, from SEC Form 4 filings.

Which superinvestors own IONQ?

1 of the superinvestors Investingly tracks hold IONQ in their latest 13F, including Cliff Asness.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.