i-80 Gold (IAUX)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
Fundamental grade
Five factors scored 1 to 9 from IAUX's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from i-80 Gold's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $0 | $37M | $55M | $50M | $95M |
| Net income | $88M | -$79M | -$90M | -$122M | -$199M |
| Free cash flow | -$19M | -$96M | -$95M | -$85M | -$93M |
| EPS (diluted) | $0.58 | -$0.33 | -$0.33 | -$0.34 | -$0.30 |
| Operating margin | — | -159.3% | -183.9% | -177.0% | -130.7% |
Where the revenue comes from
Revenue by segments, fiscal 2025. Every breakdown, year by year.
Superinvestors who own IAUX
From each investor's latest 13F filing (what a 13F shows). 1 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Cliff Asness AQR Capital Management |
Added | $129,413 | 0.0% | Q2 2026 |
Insider buying
Open-market purchases by i-80 Gold's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Mar 25, 2026 | Ronald Butler Jr |
17,730 | $1.41 | $24,999 |
| Dec 9, 2025 | John William Seaman |
20,000 | $1.30 | $26,000 |
| Nov 25, 2025 | John William Seaman |
30,000 | $1.03 | $30,900 |
| Nov 17, 2025 | David Roger Savarie |
5,000 | $1.05 | $5,250 |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when IAUX trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
Are i-80 Gold insiders buying the stock?
4 open-market insider purchases of IAUX in the last 12 months, from SEC Form 4 filings.
Which superinvestors own i-80 Gold?
1 of the superinvestors Investingly tracks hold IAUX in their latest 13F, including Cliff Asness.
Companies like i-80 Gold
All Basic Materials stocks · Gold stocks · Stock lists
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.