Harmony Gold Mining Company Limited (HMY) financial statements
Harmony Gold Mining Company Limited reported revenue of 73.9B ZAR in fiscal 2025, up 18.1% a year over 8 years.
Net income was 14.4B ZAR and the operating margin 27.5%, against -5.1% in 2017.
Free cash flow was 10.8B ZAR, and the company returned 2.1B ZAR in dividends.
The diluted share count rose 37% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (ZAR).
Income statement
Fiscal years, in ZAR, from Harmony Gold Mining Company Limited's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.5B ZAR | 20.5B ZAR | 26.9B ZAR | 29.2B ZAR | 41.7B ZAR | 42.6B ZAR | 49.3B ZAR | 61.4B ZAR | 73.9B ZAR |
| Cost of revenue | 19.9B ZAR | 23.6B ZAR | 28.9B ZAR | 25.9B ZAR | 35.5B ZAR | 41.9B ZAR | 39.5B ZAR | 47.2B ZAR | 49.6B ZAR |
| Gross profit | -375M ZAR | -3.1B ZAR | -2.0B ZAR | 3.3B ZAR | 6.2B ZAR | 718M ZAR | 9.7B ZAR | 14.1B ZAR | 24.3B ZAR |
| Selling, general and admin | 517M ZAR | 813M ZAR | 731M ZAR | 611M ZAR | 1.1B ZAR | 984M ZAR | 1.0B ZAR | 1.3B ZAR | 1.6B ZAR |
| Operating income | -994M ZAR | -4.7B ZAR | -2.5B ZAR | -358M ZAR | 6.5B ZAR | -755M ZAR | 7.1B ZAR | 11.7B ZAR | 20.4B ZAR |
| Interest expense | 234M ZAR | 330M ZAR | 575M ZAR | 661M ZAR | 661M ZAR | 718M ZAR | 994M ZAR | 796M ZAR | 698M ZAR |
| Pre-tax income | -148M ZAR | -4.7B ZAR | -2.7B ZAR | -595M ZAR | 6.4B ZAR | -1.1B ZAR | 6.6B ZAR | 11.8B ZAR | 21.2B ZAR |
| Income tax | -510M ZAR | -234M ZAR | -139M ZAR | 255M ZAR | 1.3B ZAR | -46M ZAR | 1.7B ZAR | 3.1B ZAR | 6.7B ZAR |
| Net income | 362M ZAR | -4.5B ZAR | -2.6B ZAR | -878M ZAR | 5.1B ZAR | -1.1B ZAR | 4.8B ZAR | 8.6B ZAR | 14.4B ZAR |
| EPS (diluted) | 0.79 ZAR | -10.04 ZAR | -5.00 ZAR | -1.66 ZAR | 8.25 ZAR | -1.72 ZAR | 7.77 ZAR | 13.64 ZAR | 22.88 ZAR |
| Diluted shares | 459M | 465M | 533M | 547M | 616M | 615M | 620M | 630M | 629M |
| Gross margin | -1.9% | -15.4% | -7.3% | 11.4% | 15.0% | 1.7% | 19.8% | 23.0% | 32.8% |
| Operating margin | -5.1% | -22.8% | -9.4% | -1.2% | 15.5% | -1.8% | 14.4% | 19.0% | 27.5% |
| Net margin | 1.9% | -21.9% | -9.7% | -3.0% | 12.2% | -2.5% | 9.8% | 14.0% | 19.5% |
Balance sheet
Fiscal years, in ZAR, from Harmony Gold Mining Company Limited's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 1.2B ZAR | 706M ZAR | 993M ZAR | 6.4B ZAR | 2.8B ZAR | 2.4B ZAR | 2.9B ZAR | 4.7B ZAR | 13.1B ZAR |
| Receivables | — | 1.1B ZAR | 1.1B ZAR | 1.3B ZAR | 1.7B ZAR | 1.7B ZAR | 2.4B ZAR | 2.6B ZAR | 4.0B ZAR |
| Inventory | — | 1.8B ZAR | 2.0B ZAR | 2.4B ZAR | 2.5B ZAR | 2.8B ZAR | 3.3B ZAR | 3.6B ZAR | 3.8B ZAR |
| Total current assets | — | 4.2B ZAR | 4.4B ZAR | 10.2B ZAR | 8.6B ZAR | 7.5B ZAR | 8.7B ZAR | 11.5B ZAR | 21.3B ZAR |
| Property, plant and equipment | — | 31.0B ZAR | 27.7B ZAR | 29.2B ZAR | 33.6B ZAR | 32.9B ZAR | 41.5B ZAR | 41.3B ZAR | 48.3B ZAR |
| Goodwill | — | 526M ZAR | 520M ZAR | 520M ZAR | 333M ZAR | 0 ZAR | 0 ZAR | — | — |
| Total assets | 38.9B ZAR | 39.5B ZAR | 36.7B ZAR | 44.7B ZAR | 48.8B ZAR | 46.8B ZAR | 57.2B ZAR | 60.5B ZAR | 77.5B ZAR |
| Total current liabilities | — | 3.6B ZAR | 3.2B ZAR | 7.6B ZAR | 5.6B ZAR | 5.0B ZAR | 6.9B ZAR | 7.4B ZAR | 12.4B ZAR |
| Long-term debt | — | 4.9B ZAR | 5.8B ZAR | 7.5B ZAR | 3.0B ZAR | 3.2B ZAR | 5.6B ZAR | 1.8B ZAR | 1.9B ZAR |
| Total liabilities | — | 14.1B ZAR | 14.1B ZAR | 21.3B ZAR | 17.6B ZAR | 16.7B ZAR | 22.4B ZAR | 19.5B ZAR | 29.0B ZAR |
| Shareholders' equity | 29.3B ZAR | 25.4B ZAR | 22.6B ZAR | 23.4B ZAR | 31.2B ZAR | 30.0B ZAR | 34.8B ZAR | 40.8B ZAR | 48.2B ZAR |
| Net debt | -1.2B ZAR | 4.9B ZAR | 4.9B ZAR | 1.4B ZAR | 542M ZAR | 757M ZAR | 2.8B ZAR | -2.9B ZAR | -11.1B ZAR |
Cash flow
Fiscal years, in ZAR, from Harmony Gold Mining Company Limited's 10-K filings with the SEC.
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.8B ZAR | 3.9B ZAR | 4.7B ZAR | 4.7B ZAR | 9.2B ZAR | 6.9B ZAR | 9.9B ZAR | 15.7B ZAR | 22.6B ZAR |
| Capital spending | 3.9B ZAR | 4.6B ZAR | 5.0B ZAR | 3.6B ZAR | 5.1B ZAR | 6.2B ZAR | 7.6B ZAR | 8.4B ZAR | 11.9B ZAR |
| Free cash flow | -86M ZAR | -687M ZAR | -358M ZAR | 1.1B ZAR | 4.0B ZAR | 710M ZAR | 2.3B ZAR | 7.3B ZAR | 10.8B ZAR |
| Stock-based compensation | 391M ZAR | 363M ZAR | 230M ZAR | 180M ZAR | 160M ZAR | 145M ZAR | 112M ZAR | 250M ZAR | 699M ZAR |
| Dividends paid | 439M ZAR | 154M ZAR | 0 ZAR | 3M ZAR | 684M ZAR | 430M ZAR | 154M ZAR | 1.4B ZAR | 2.1B ZAR |
| Net borrowing | -11M ZAR | 2.9B ZAR | 169M ZAR | 880M ZAR | -3.5B ZAR | -544M ZAR | 1.5B ZAR | -3.7B ZAR | 176M ZAR |
| Free cash flow margin | -0.4% | -3.4% | -1.3% | 3.8% | 9.7% | 1.7% | 4.7% | 11.8% | 14.6% |
| Dividends per share | 0.96 ZAR | 0.33 ZAR | — | 0.01 ZAR | 1.11 ZAR | 0.70 ZAR | 0.25 ZAR | 2.28 ZAR | 3.34 ZAR |
Questions
What was Harmony Gold Mining Company Limited's revenue in 2025?
73.9B ZAR in fiscal 2025, from its 10-K filing.
How much free cash flow does Harmony Gold Mining Company Limited generate?
10.8B ZAR in fiscal 2025 (operating cash flow minus capital spending).
From Harmony Gold Mining Company Limited's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.