B2Gold (BTG) financial statements

Basic Materials · Gold · Market cap $6.4B

Net income was $402M.

The diluted share count rose 55% over the period (dilution).

Income statement

Fiscal years, from B2Gold's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cost of revenue$473M$488M$671M$705M$831M$994M$1.1B$1.2B$1.2B$1.5B
Gross profit$210M$150M$381M$450M$958M$769M$604M$780M$706M$1.5B
Selling, general and admin$41M$44M$51M$55M$46M$50M$54M$62M$59M$67M
Operating income$126M$87M$286M$508M$1.1B$714M$502M$327M-$248M$1.4B
Interest expense$10M$10M$27M$24M$13M$12M$11M$14M$14M$7M
Pre-tax income$69M$69M$267M$482M$1.0B$726M$531M$320M-$309M$977M
Income tax$30M$7M$132M$174M$362M$265M$244M$279M$317M$550M
Net income$39M$57M$29M$293M$628M$420M$253M$10M-$630M$402M
EPS (diluted)$0.04$0.06$0.02$0.29$0.59$0.40$0.24$0.01-$0.48$0.28
Diluted shares955M991M1.05B1.02B1.06B1.06B1.07B1.24B1.31B1.48B

Balance sheet

Fiscal years, from B2Gold's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$145M$147M$103M$141M$480M$673M$652M$307M$337M$380M
Inventory$105M$206M$234M$218M$238M$272M$332M$346M$478M$627M
Total current assets$277M$396M$363M$430M$763M$1.0B$1.0B$711M$902M$1.1B
Property, plant and equipment$2.0B$2.1B$2.0B$2.0B$2.4B$2.2B$2.3B$3.6B$3.3B$3.8B
Total assets$2.3B$2.7B$2.5B$2.7B$3.4B$3.6B$3.7B$4.9B$4.8B$5.9B
Total current liabilities$176M$495M$207M$165M$286M$231M$234M$313M$581M$1.1B
Long-term debt$473M$400M$455M$236M$76M$50M$42M$176M$421M$564M
Total liabilities$882M$1.1B$895M$631M$702M$600M$569M$965M$1.8B$2.2B
Shareholders' equity$1.4B$1.6B$1.6B$2.0B$2.6B$2.9B$3.0B$3.8B$3.0B$3.6B
Net debt$342M$555M$377M$121M-$370M-$598M-$595M-$115M$101M$218M

Cash flow

Fiscal years, from B2Gold's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$412M$155M$451M$492M$951M$724M$596M$714M$878M$896M
Stock-based compensation$14M$18M$18M$17M$17M$23M$25M$18M$24M$23M
Dividends paid——$0$10M$115M$168M$171M$187M$185M$103M
Share buybacks (net)————————$0-$10M
Net borrowing—-$17M-$28M-$24M—-$29M-$20M$150M——
Dividends per share———$0.01$0.11$0.16$0.16$0.15$0.14$0.07
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for BTG.
Open BTG in Investingly

From B2Gold's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.