HDFC Bank Limited ADR (HDB) financial statements
HDFC Bank Limited ADR reported revenue of 2.19T INR in fiscal 2025, up 21.9% a year over 9 years.
Net income was 673.5B INR.
Free cash flow was 1.13T INR, and the company returned 158.1B INR in dividends.
The diluted share count rose 50% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (INR).
Income statement
Fiscal years, in INR, from HDFC Bank Limited ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367.7B INR | 424.2B INR | 508.4B INR | 595.3B INR | 674.1B INR | 782.4B INR | 892.4B INR | 1.13T INR | 1.85T INR | 2.19T INR |
| Interest expense | 333.1B INR | 373.8B INR | 420.3B INR | 534.2B INR | 618.5B INR | 592.3B INR | 584.3B INR | 775.5B INR | 1.53T INR | — |
| Pre-tax income | 185.6B INR | 220.0B INR | 277.1B INR | 340.0B INR | 365.8B INR | 439.8B INR | 519.2B INR | 662.4B INR | 705.5B INR | 861.5B INR |
| Income tax | 67.5B INR | 79.2B INR | 98.3B INR | 119.4B INR | 105.5B INR | 113.8B INR | 132.6B INR | 166.1B INR | 77.8B INR | 175.0B INR |
| Net income | 117.9B INR | 140.5B INR | 178.5B INR | 220.1B INR | 260.3B INR | 326.0B INR | 386.0B INR | 495.4B INR | 622.7B INR | 673.5B INR |
| EPS (diluted) | 23.16 INR | 27.29 INR | 34.15 INR | 40.66 INR | 47.27 INR | 59.02 INR | 69.38 INR | 88.68 INR | 88.31 INR | 89.63 INR |
| Diluted shares | 5.09B | 5.15B | 5.23B | 5.41B | 5.51B | 5.52B | 5.56B | 5.59B | 7.11B | 7.66B |
| Net margin | 32.1% | 33.1% | 35.1% | 37.0% | 38.6% | 41.7% | 43.3% | 43.8% | 33.6% | 30.8% |
Balance sheet
Fiscal years, in INR, from HDFC Bank Limited ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 377.7B INR | 430.7B INR | 574.2B INR | 734.9B INR | 612.0B INR | 930.7B INR | 1.12T INR | 1.39T INR | 2.09T INR | 1.98T INR |
| Property, plant and equipment | 35.7B INR | 39.0B INR | 39.0B INR | 43.2B INR | 48.3B INR | 53.1B INR | 65.8B INR | 87.6B INR | 147.0B INR | 172.4B INR |
| Goodwill | — | — | — | — | — | — | 74.9B INR | 74.9B INR | 1.63T INR | 1.63T INR |
| Total assets | 7.74T INR | 9.07T INR | 11.37T INR | 13.28T INR | 15.96T INR | 17.98T INR | 21.11T INR | 25.76T INR | 44.12T INR | 48.19T INR |
| Total liabilities | 6.87T INR | 8.04T INR | 10.19T INR | 11.64T INR | 14.07T INR | 15.82T INR | 18.60T INR | 22.84T INR | 36.23T INR | 39.56T INR |
| Shareholders' equity | 869.3B INR | 1.03T INR | 1.17T INR | 1.63T INR | 1.89T INR | 2.16T INR | 2.50T INR | 2.91T INR | 6.95T INR | 7.68T INR |
| Net debt | -377.7B INR | -430.7B INR | -574.2B INR | -734.9B INR | -612.0B INR | -930.7B INR | -1.12T INR | -1.39T INR | -2.09T INR | -1.98T INR |
Cash flow
Fiscal years, in INR, from HDFC Bank Limited ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 170.1B INR | 379.3B INR | 94.3B INR | 183.3B INR | 171.2B INR | 921.8B INR | 581.0B INR | 477.2B INR | 1.02T INR | 1.20T INR |
| Capital spending | 10.0B INR | 12.6B INR | 9.2B INR | 16.4B INR | 18.3B INR | 17.8B INR | 26.3B INR | 43.6B INR | 53.8B INR | 66.4B INR |
| Free cash flow | 160.1B INR | 366.6B INR | 85.1B INR | 166.9B INR | 152.9B INR | 904.0B INR | 554.7B INR | 433.6B INR | 968.5B INR | 1.13T INR |
| Stock-based compensation | 12.6B INR | 8.2B INR | 6.6B INR | 5.3B INR | 7.5B INR | 10.6B INR | 13.9B INR | 14.0B INR | 20.1B INR | 24.6B INR |
| Dividends paid | 24.4B INR | 29.3B INR | 34.5B INR | 41.0B INR | 66.4B INR | 167M INR | 36.2B INR | 86.4B INR | 86.6B INR | 158.1B INR |
| Net borrowing | 89.1B INR | 280.7B INR | 656.9B INR | -31.7B INR | -320.7B INR | 17.7B INR | 684.3B INR | 1.00T INR | -22.3B INR | -815.3B INR |
| Free cash flow margin | 43.5% | 86.4% | 16.7% | 28.0% | 22.7% | 115.5% | 62.2% | 38.3% | 52.2% | 51.6% |
| Dividends per share | 4.79 INR | 5.68 INR | 6.60 INR | 7.58 INR | 12.07 INR | 0.03 INR | 6.51 INR | 15.46 INR | 12.19 INR | 20.64 INR |
Questions
What was HDFC Bank Limited ADR's revenue in 2025?
2.19T INR in fiscal 2025, from its 10-K filing.
How much free cash flow does HDFC Bank Limited ADR generate?
1.13T INR in fiscal 2025 (operating cash flow minus capital spending).
From HDFC Bank Limited ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.