Grab Holdings (GRAB)

Technology · Software - Application
$3.07 -3.15% on the day Market cap $12.2B 52-week range $2.74 to $6.60 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Grab Holdings's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from GRAB's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation4
Profitability4
Growth7
Financial health5
Cash efficiency0

Key numbers

P/E (trailing)51.2x
P/E (forward)29.1x
Price / free cash flow91.4x
EV / EBITDA15.0x
Price / sales3.63x
Price / book1.86x
Revenue growth+20.5%
Operating margin1.9%
Net margin8.0%
Return on equity4.0%
Dividend yield—
Debt / equity0.78x

Results from SEC filings

Fiscal years, from Grab Holdings's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$675M$1.4B$2.4B$2.8B$3.4B
Net income-$3.4B-$1.7B-$434M-$105M$268M
Free cash flow-$966M-$872M-$6M$739M-$44M
EPS (diluted)-$6.39-$0.44-$0.11-$0.03$0.06
Operating margin-230.4%-95.8%-22.0%-6.0%1.9%

Where the revenue comes from

Revenue by products, fiscal 2025.

Deliveries$1.8B53%
Mobility$1.2B36%
Financial services$347M10%
Others$4M0%

Superinvestors who own GRAB

From each investor's latest 13F filing (what a 13F shows). 2 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Andrew Wellington
Lyrical Asset Management
Trimmed $2M0.02%Q2 2026
Cliff Asness
AQR Capital Management
Added $1M0.0%Q2 2026

Insider buying

Open-market purchases by Grab Holdings's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Sep 21, 2026 Anthony Ping Yeow Tan
Chief Executive Officer
10,350,000$2.89$30M
Sep 21, 2026 Alexander Charles Hungate
President and COO
299,571$2.89$866,839

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when GRAB trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Grab Holdings insiders buying the stock?

2 open-market insider purchases of GRAB in the last 12 months, from SEC Form 4 filings.

Which superinvestors own Grab Holdings?

2 of the superinvestors Investingly tracks hold GRAB in their latest 13F, including Andrew Wellington, Cliff Asness.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.