Group 1 Automotive (GPI)

Consumer Cyclical · Auto & Truck Dealerships
$232.01 -1.94% on the day Market cap $2.7B 52-week range $227.88 to $461.27 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Free cash flow growth the price needs
-10% a year for 10 years

At a market value of $2.7B, Group 1 Automotive's free cash flow of $424M (fiscal 2025) would need to grow about -10% a year for the stock to be worth today's price. That is slower than the company has grown its free cash flow over the last 9 years.

Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Group 1 Automotive's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.

Implied by the price-10.5% a year
Free cash flow, last 9 years7.2% a year
Revenue, same period8.4% a year
Price to free cash flow6.4x

Fundamental grade

D

Five factors scored 1 to 9 from GPI's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation9
Profitability4
Growth0
Financial health2
Cash efficiency4

Results from SEC filings

Fiscal years, from Group 1 Automotive's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$13.5B$16.2B$17.9B$19.9B$22.6B
Net income$552M$752M$602M$498M$325M
Free cash flow$1.1B$430M$5M$341M$424M
EPS (diluted)$30.11$47.14$42.73$36.81$25.24
Operating margin6.6%6.7%5.4%4.6%3.3%

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

U.S.$16.6B74%
U.K.$5.9B26%

Superinvestors who own GPI

From each investor's latest 13F filing (what a 13F shows). 3 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Cliff Asness
AQR Capital Management
Added $17M0.01%Q2 2026
Joel Greenblatt
Gotham Asset Management
Added $4M0.01%Q2 2026
Ruane, Cunniff & Goldfarb
Ruane, Cunniff & Goldfarb
Added $1M0.02%Q2 2026

Insider buying

Open-market purchases by Group 1 Automotive's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.

DateInsiderSharesPriceValue
Sep 30, 2026 Conifer Management, L.l.c.
Major Shareholder
16,514$243.42$4M
Sep 30, 2026 Conifer Management, L.l.c.
Major Shareholder
3,151$241.04$759,519
Sep 30, 2026 Conifer Management, L.l.c.
Major Shareholder
12,342$240.31$3M
Sep 30, 2026 Conifer Management, L.l.c.
Major Shareholder
5,352$242.65$1M
Sep 30, 2026 Conifer Management, L.l.c.
Major Shareholder
16,343$244.61$4M
Sep 30, 2026 Conifer Management, L.l.c.
Major Shareholder
1,040$245.10$254,904
Sep 30, 2026 Conifer Management, L.l.c.
Major Shareholder
2,133$238.37$508,440
Sep 30, 2026 Conifer Management, L.l.c.
Major Shareholder
14,717$239.37$4M
Sep 29, 2026 Conifer Management, L.l.c.
Major Shareholder
980$242.92$238,066
Sep 29, 2026 Conifer Management, L.l.c.
Major Shareholder
4,249$241.69$1M

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when GPI trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

What growth does Group 1 Automotive's stock price imply?

At a market value of $2.7B, Group 1 Automotive would need its free cash flow to grow about -10% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew 7% a year.

Are Group 1 Automotive insiders buying the stock?

10 open-market insider purchases of GPI in the last 12 months, from SEC Form 4 filings.

Which superinvestors own Group 1 Automotive?

3 of the superinvestors Investingly tracks hold GPI in their latest 13F, including Cliff Asness, Joel Greenblatt, Ruane, Cunniff & Goldfarb.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.