Primis Financial (FRST)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $374M, Primis Financial's free cash flow of $9M (fiscal 2025) would need to grow about 15% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 9 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Primis Financial's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from FRST's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Primis Financial's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $105M | $120M | $144M | $147M | $224M |
| Net income | $31M | $14M | -$8M | -$16M | $61M |
| Free cash flow | $25M | $11M | $27M | $18M | $9M |
| EPS (diluted) | — | $0.57 | -$0.32 | -$0.66 | $2.49 |
| Operating margin | — | — | — | — | — |
Superinvestors who own FRST
From each investor's latest 13F filing (what a 13F shows). 1 of the investors we track hold it.
| Investor | Last quarter | Value | % of portfolio | Quarter |
|---|---|---|---|---|
| Cliff Asness AQR Capital Management |
Added | $4M | 0.00% | Q2 2026 |
Insider buying
Open-market purchases by Primis Financial's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Sep 9, 2026 | Eric Alan Johnson Director |
1,565 | $15.95 | $24,962 |
| Sep 1, 2026 | Margaret M Weichert Director |
100 | $15.75 | $1,575 |
| Sep 1, 2026 | Eric Alan Johnson Director |
1,280 | $15.60 | $19,968 |
| Mar 12, 2026 | John Fitzgerald Biagas |
1,925 | $12.80 | $24,640 |
| Mar 11, 2026 | John Fitzgerald Biagas |
1,550 | $12.75 | $19,762 |
| Mar 6, 2026 | Deborah Diaz |
1,050 | $12.77 | $13,408 |
| Feb 3, 2026 | Matthew Alan Switzer |
2,500 | $14.06 | $35,150 |
| Dec 10, 2025 | Deborah Diaz |
1,608 | $12.34 | $19,843 |
| Nov 13, 2025 | Robert Yates Clagett |
2,268 | $10.98 | $24,903 |
| Nov 11, 2025 | Robert Yates Clagett |
1,830 | $10.84 | $19,837 |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when FRST trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
What growth does Primis Financial's stock price imply?
At a market value of $374M, Primis Financial would need its free cash flow to grow about 15% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew -7% a year.
Are Primis Financial insiders buying the stock?
10 open-market insider purchases of FRST in the last 12 months, from SEC Form 4 filings.
Which superinvestors own Primis Financial?
1 of the superinvestors Investingly tracks hold FRST in their latest 13F, including Cliff Asness.
Companies like Primis Financial
All Financial Services stocks · Banks - Regional stocks · Stock lists
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.