Exelon (EXC)

Utilities · Utilities - Regulated Electric · S&P 500
$41.68 +2.11% on the day Market cap $43.2B 52-week range $39.73 to $50.65 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Exelon's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

C

Five factors scored 1 to 9 from EXC's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation7
Profitability6
Growth5
Financial health1
Cash efficiency0

Key numbers

P/E (trailing)15.5x
P/E (forward)14.7x
Price / free cash flow—
EV / EBITDA13.3x
Price / sales1.74x
Price / book1.47x
Revenue growth+7.9%
Operating margin21.1%
Net margin11.2%
Return on equity9.5%
Dividend yield3.9%
Debt / equity3.01x

Results from SEC filings

Fiscal years, from Exelon's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$17.9B$19.1B$21.7B$23.0B$24.3B
Net income$1.7B$2.2B$2.3B$2.5B$2.8B
Free cash flow-$5.0B-$2.3B-$2.7B-$1.5B-$2.3B
EPS (diluted)$1.74————
Operating margin15.0%17.4%18.5%18.8%21.2%

Where the revenue comes from

Revenue by segments, fiscal 2025.

Commonwealth Edison Co$7.3B30%
Baltimore Gas and Electric Company$5.2B21%
PECO Energy Co$4.7B19%
Potomac Electric Power Company$3.5B14%
Delmarva Power & Light Company$2.0B8%
Atlantic City Electric Company$1.7B7%

Superinvestors who own EXC

From each investor's latest 13F filing (what a 13F shows). 4 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Cliff Asness
AQR Capital Management
Added $167M0.06%Q2 2026
Will Nasgovitz
Heartland Advisors
Trimmed $20M0.91%Q2 2026
Joel Greenblatt
Gotham Asset Management
Trimmed $7M0.02%Q2 2026
Mario Gabelli
GAMCO Investors
Trimmed $586,6190.00%Q2 2026

Insider buying

Open-market purchases by Exelon's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Oct 30, 2025 Lisa C. Mcclain
0$47.07—
Oct 30, 2025 Lisa C. Mcclain
0$47.07—
Oct 15, 2025 Marjorie Taylor Greene
0$47.83—
Oct 15, 2025 Marjorie Taylor Greene
0$47.83—

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when EXC trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Exelon insiders buying the stock?

4 open-market insider purchases of EXC in the last 12 months, from SEC Form 4 filings.

Which superinvestors own Exelon?

4 of the superinvestors Investingly tracks hold EXC in their latest 13F, including Cliff Asness, Will Nasgovitz, Joel Greenblatt.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.