Everforth (EFOR)

$37.50 +4.37% on the day Market cap $1.5B 52-week range $16.90 to $54.94 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Free cash flow growth the price needs
-13% a year for 10 years

At a market value of $1.5B, Everforth's free cash flow of $288M (fiscal 2025) would need to grow about -13% a year for the stock to be worth today's price. That is slower than the company has grown its free cash flow over the last 9 years.

Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Everforth's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.

Implied by the price-13.3% a year
Free cash flow, last 9 years5.9% a year
Revenue, same period5.6% a year
Price to free cash flow5.2x

Fundamental grade

D

Five factors scored 1 to 9 from EFOR's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation9
Profitability3
Growth0
Financial health5
Cash efficiency4

Results from SEC filings

Fiscal years, from Everforth's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$4.0B$4.6B$4.5B$4.1B$4.0B
Net income$410M$268M$219M$175M$114M
Free cash flow$159M$270M$417M$365M$288M
EPS (diluted)$7.66$5.23$4.50$3.83$2.60
Operating margin8.8%8.9%8.2%7.4%5.8%

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

Commercial Business$2.8B70%
Federal Government Business$1.2B30%

Superinvestors who own EFOR

From each investor's latest 13F filing (what a 13F shows). 3 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Cliff Asness
AQR Capital Management
Trimmed $38M0.01%Q2 2026
Ron Baron
Baron Capital (BAMCO)
Trimmed $16M0.02%Q2 2026
Tweedy, Browne
Tweedy, Browne Company
New position $2M0.12%Q2 2026

Insider buying

Open-market purchases by Everforth's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of EFOR in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when EFOR trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

What growth does Everforth's stock price imply?

At a market value of $1.5B, Everforth would need its free cash flow to grow about -13% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew 6% a year.

Are Everforth insiders buying the stock?

No open-market insider purchases of EFOR in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own Everforth?

3 of the superinvestors Investingly tracks hold EFOR in their latest 13F, including Cliff Asness, Ron Baron, Tweedy, Browne.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.