Crawford & (CRD-A) financial statements

Financial Services · Insurance Brokers · Market cap $621M

Crawford & reported revenue of $1.3B in fiscal 2025, up 1.2% a year over 9 years.

Net income was $20M and the operating margin 3.4%, against 5.9% in 2016.

Free cash flow was $63M, and the company returned $14M in dividends and $11M in net buybacks.

Revenue and free cash flow

Fiscal years, $ billions.

-0.500.511.52016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Crawford &'s 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$1.2B$1.2B$1.1B$1.0B$1.0B$1.1B$1.2B$1.3B$1.3B$1.3B
Cost of revenue$857M$842M$808M$753M$737M$847M$925M$958M$973M$944M
Gross profit$321M$322M$315M$295M$279M$292M$306M$359M$368M$367M
Selling, general and admin$240M$240M$242M$227M$219M$245M$256M$287M$300M$294M
Operating income$69M$41M$41M$84M$40M$40M$3M$56M$51M$44M
Interest expense$9M$9M$10M$11M$8M$7M$10M$17M$17M$15M
Pre-tax income$63M$42M$44M$24M$39M$44M$5M$47M$41M$35M
Income tax$26M$15M$19M$14M$12M$13M$24M$17M$15M$15M
Net income$36M$28M$26M$12M$28M$31M-$18M$31M$27M$20M
Gross margin27.3%27.6%28.0%28.1%27.4%25.6%24.9%27.3%27.4%28.0%
Operating margin5.9%3.5%3.7%8.0%3.9%3.5%0.3%4.2%3.8%3.4%
Net margin3.1%2.4%2.3%1.2%2.8%2.7%-1.5%2.3%2.0%1.5%

Balance sheet

Fiscal years, from Crawford &'s 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$82M$54M$53M$52M$45M$53M$46M$58M$55M$64M
Receivables$154M$174M$131M$128M$123M$134M$141M$131M$142M$116M
Total current assets$365M$370M$321M$315M$302M$346M$351M$369M$374M$352M
Property, plant and equipment$30M$42M$34M$31M$36M$34M$28M$23M$21M$17M
Goodwill$92M$97M$97M$81M$67M$117M$77M$77M$76M$77M
Total assets$736M$788M$701M$760M$753M$853M$792M$799M$804M$764M
Total current liabilities$230M$257M$225M$236M$243M$304M$279M$299M$300M$310M
Long-term debt$187M$200M$167M$148M$112M$164M$212M$194M$200M$151M
Total liabilities$577M$601M$526M$597M$566M$641M$668M$659M$648M$593M
Shareholders' equity$154M$182M$171M$159M$187M$212M$125M$142M$157M$173M
Net debt$105M$146M$114M$97M$67M$111M$166M$136M$145M$87M

Cash flow

Fiscal years, from Crawford &'s 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$99M$41M$52M$75M$93M$54M$28M$104M$52M$102M
Capital spending$29M$45M$30M$21M$37M$31M$35M$37M$42M$39M
Free cash flow$70M-$4M$22M$54M$56M$23M-$7M$67M$10M$63M
Stock-based compensation$5M$7M$6M$4M$4M$8M$5M$6M$6M$5M
Dividends paid$14M$14M$14M$13M$10M$13M$12M$13M$14M$14M
Share buybacks (net)$0-$7M-$10M-$26M-$3M-$19M-$27M-$3M-$4M-$11M
Free cash flow margin5.9%-0.4%2.0%5.2%5.5%2.1%-0.6%5.1%0.7%4.8%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for CRD-A.
Open CRD-A in Investingly

Questions

What was Crawford &'s revenue in 2025?

$1.3B in fiscal 2025, from its 10-K filing.

How much free cash flow does Crawford & generate?

$63M in fiscal 2025 (operating cash flow minus capital spending).

From Crawford &'s annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.