Collegium Pharmaceutical (COLL)

Healthcare · Drug Manufacturers - Specialty & Generic
$22.09 -0.09% on the day Market cap $712M 52-week range $21.43 to $50.79 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Free cash flow growth the price needs
-28% a year for 10 years

At a market value of $712M, Collegium Pharmaceutical's free cash flow of $328M (fiscal 2025) would need to grow about -28% a year for the stock to be worth today's price. That is slower than the company has grown its free cash flow over the last 7 years.

Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Collegium Pharmaceutical's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.

Implied by the price-28.1% a year
Free cash flow, last 7 years10.4% a year
Revenue, same period97.5% a year
Price to free cash flow2.2x

Fundamental grade

C

Five factors scored 1 to 9 from COLL's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation8
Profitability6
Growth2
Financial health2
Cash efficiency9

Results from SEC filings

Fiscal years, from Collegium Pharmaceutical's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$277M$464M$567M$631M$781M
Net income$72M-$25M$48M$69M$63M
Free cash flow$102M$123M$274M$203M$328M
EPS (diluted)$1.86-$0.74$1.29$1.86$1.73
Operating margin6.4%7.2%29.5%26.9%23.0%

Where the revenue comes from

Revenue by products, fiscal 2025. Every breakdown, year by year.

Belbuca$222M28%
Xtampza ER$199M26%
Jornay PM$149M19%
Nucynta IR$115M15%
Nucynta ER$81M10%
Symproic and other$14M2%

Superinvestors who own COLL

From each investor's latest 13F filing (what a 13F shows). 3 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Marty Whitman
Third Avenue Management LLC
Added $7M1.1%Q2 2026
Cliff Asness
AQR Capital Management
Added $5M0.00%Q2 2026
Joel Greenblatt
Gotham Asset Management
Added $3M0.01%Q2 2026

Insider buying

Open-market purchases by Collegium Pharmaceutical's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of COLL in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when COLL trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

What growth does Collegium Pharmaceutical's stock price imply?

At a market value of $712M, Collegium Pharmaceutical would need its free cash flow to grow about -28% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 7 years its free cash flow grew 10% a year.

Are Collegium Pharmaceutical insiders buying the stock?

No open-market insider purchases of COLL in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own Collegium Pharmaceutical?

3 of the superinvestors Investingly tracks hold COLL in their latest 13F, including Marty Whitman, Cliff Asness, Joel Greenblatt.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.