Coinbase Global (COIN)

Financial Services · Financial Data & Stock Exchanges · S&P 500
$178.93 -3.67% on the day Market cap $45.7B 52-week range $139.11 to $402.16 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Coinbase Global's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

F

Five factors scored 1 to 9 from COIN's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation3
Profitability1
Growth0
Financial health5

Key numbers

P/E (trailing)63.7x
P/E (forward)50.7x
Price / free cash flow18.8x
EV / EBITDA—
Price / sales7.27x
Price / book3.49x
Revenue growth-18.5%
Operating margin9.9%
Net margin-15.7%
Return on equity-7.5%
Dividend yield—
Debt / equity1.02x

Results from SEC filings

Fiscal years, from Coinbase Global's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$7.8B$3.2B$3.1B$6.6B$7.2B
Net income$3.6B-$2.6B$95M$2.6B$1.3B
Free cash flow$4.0B-$1.6B$610M——
EPS (diluted)$14.50-$11.83$0.37$9.48$4.45
Operating margin39.2%-84.8%-5.2%35.1%20.0%

Where the revenue comes from

Revenue by products, fiscal 2025.

Net revenue$6.9B96%
Other revenue$298M4%

Superinvestors who own COIN

From each investor's latest 13F filing (what a 13F shows). 2 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Cliff Asness
AQR Capital Management
Added $23M0.01%Q2 2026
Joel Greenblatt
Gotham Asset Management
Trimmed $346,9090.00%Q2 2026

Insider buying

Open-market purchases by Coinbase Global's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Feb 24, 2026 Ro Khanna
0$162.03—
Feb 24, 2026 Ro Khanna
0$162.03—
Feb 17, 2026 Ro Khanna
0$166.02—
Feb 17, 2026 Ro Khanna
0$166.02—
Feb 6, 2026 Ro Khanna
0$165.12—
Feb 6, 2026 Ro Khanna
0$165.12—
Feb 5, 2026 Ro Khanna
0$146.12—
Feb 5, 2026 Ro Khanna
0$146.12—
Jan 30, 2026 Gilbert Ray Cisneros, Jr.
0$194.74—
Jan 30, 2026 Gilbert Ray Cisneros, Jr.
0$194.74—

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when COIN trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Coinbase Global insiders buying the stock?

10 open-market insider purchases of COIN in the last 12 months, from SEC Form 4 filings.

Which superinvestors own Coinbase Global?

2 of the superinvestors Investingly tracks hold COIN in their latest 13F, including Cliff Asness, Joel Greenblatt.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.