Compass Diversified Holdings (CODI)

$10.96 -0.54% on the day Market cap $811M 52-week range $4.58 to $13.25 Prices as of Oct 8, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Compass Diversified Holdings's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from CODI's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation9
Profitability2
Growth0
Financial health4
Cash efficiency0

Results from SEC filings

Fiscal years, from Compass Diversified Holdings's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$1.7B$1.8B$1.7B$1.8B$1.9B
Net income$115M-$59M$109M-$209M-$226M
Free cash flow$101M-$107M-$38M-$208M-$51M
EPS (diluted)$0.73-$1.37$0.70-$3.83-$3.59
Operating margin7.1%2.5%-4.1%-0.83%0.59%

Where the revenue comes from

Revenue by segments, fiscal 2025. Every breakdown, year by year.

5.11 Tactical$552M29%
Sterno Products$306M16%
Altor$303M16%
Boa$190M10%
Arnold$151M8%
The Honey Pot$140M7%

Superinvestors who own CODI

From each investor's latest 13F filing (what a 13F shows). 2 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Adam Wyden
ADW Capital Management
Added $155M33.1%Q2 2026
Cliff Asness
AQR Capital Management
Added $5M0.00%Q2 2026

Insider buying

Open-market purchases by Compass Diversified Holdings's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of CODI in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when CODI trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Compass Diversified Holdings insiders buying the stock?

No open-market insider purchases of CODI in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own Compass Diversified Holdings?

2 of the superinvestors Investingly tracks hold CODI in their latest 13F, including Adam Wyden, Cliff Asness.

Prices and ratios as of Oct 8, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.