Ci&T (CINT)
What the price implies
A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.
At a market value of $410M, Ci&T's free cash flow of $46M (fiscal 2025) would need to grow about -6% a year for the stock to be worth today's price. That is slower than the company has grown its free cash flow over the last 3 years.
Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from Ci&T's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.
Fundamental grade
Five factors scored 1 to 9 from CINT's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.
Key numbers
Results from SEC filings
Fiscal years, from Ci&T's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.
| Fiscal year | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | $424M | $447M | $439M | $490M |
| Net income | $19M | $26M | $29M | $41M |
| Free cash flow | $901,000 | $54M | $58M | $46M |
| EPS (diluted) | $0.14 | $0.19 | $0.22 | $0.30 |
| Operating margin | 12.5% | 12.7% | 12.7% | 13.4% |
Where the revenue comes from
Revenue by regions, fiscal 2025. Every breakdown, year by year.
Superinvestors who own CINT
From each investor's latest 13F filing (what a 13F shows).
Insider buying
Open-market purchases by Ci&T's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.
| Date | Insider | Shares | Price | Value |
|---|---|---|---|---|
| Oct 7, 2026 | Fernando Matt Borges Martins Director |
9,116 | $3.12 | $28,442 |
| Oct 6, 2026 | Fernando Matt Borges Martins Director |
6,629 | $3.15 | $20,881 |
| Oct 1, 2026 | Fernando Matt Borges Martins Director |
4,123 | $3.18 | $13,111 |
| Sep 30, 2026 | Neto Bruno Guicardi Pres. of N. Am. /Europe Ops |
800 | $3.07 | $2,456 |
| Sep 30, 2026 | Cesar Nivaldo Gon Chief Executive Officer |
2,849 | $3.10 | $8,832 |
| Sep 29, 2026 | Neto Bruno Guicardi Pres. of N. Am. /Europe Ops |
2,025 | $2.94 | $5,954 |
| Sep 29, 2026 | Cesar Nivaldo Gon Chief Executive Officer |
3,835 | $2.95 | $11,313 |
| Sep 24, 2026 | Neto Bruno Guicardi Pres. of N. Am. and Europe Ops |
581 | $3.02 | $1,755 |
| Sep 23, 2026 | Neto Bruno Guicardi Pres. of N. Am. / Europe Ops |
1,206 | $3.08 | $3,714 |
| Sep 22, 2026 | Neto Bruno Guicardi Pres. of N. Am. / Europe Ops |
2,802 | $3.07 | $8,602 |
Get an alert at your buy price
Pick the price you'd be interested at. We'll email you when CINT trades at or below it.
New accounts get 7 days of Pro, price alerts included. No card needed.
In the full deep dive
Questions
What growth does Ci&T's stock price imply?
At a market value of $410M, Ci&T would need its free cash flow to grow about -6% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 3 years its free cash flow grew 270% a year.
Are Ci&T insiders buying the stock?
10 open-market insider purchases of CINT in the last 12 months, from SEC Form 4 filings.
Companies like Ci&T
All Technology stocks · Software - Infrastructure stocks · Stock lists
Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.