Carlyle (CG)

Financial Services · Asset Management
$37.91 -2.49% on the day Market cap $13.3B 52-week range $37.55 to $67.30 Prices as of Oct 7, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Carlyle's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

D

Five factors scored 1 to 9 from CG's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation6
Profitability6
Growth0
Financial health1
Cash efficiency0

Key numbers

P/E (trailing)25.4x
P/E (forward)8.56x
Price / free cash flow9.78x
EV / EBITDA27.5x
Price / sales3.69x
Price / book2.44x
Revenue growth-28.6%
Operating margin17.1%
Net margin10.1%
Return on equity5.0%
Dividend yield3.6%
Debt / equity2.91x

Results from SEC filings

Fiscal years, from Carlyle's 10-K filings. The deep dive has 15+ years, quarters and every line.

Fiscal year20212022202320242025
Revenue$8.8B$4.4B$3.0B$5.4B$4.8B
Net income$3.0B$1.2B-$608M$1.0B$809M
Free cash flow$1.7B-$420M$138M-$837M-$3.4B
EPS (diluted)$8.20$3.35-$1.68$2.77$2.18
Operating margin45.8%36.4%-20.5%25.2%21.8%

Where the revenue comes from

Revenue by segments, fiscal 2025.

Global Private Equity$2.1B55%
Global Credit$1.1B28%
Carlyle AlpInvest$656M17%

Superinvestors who own CG

From each investor's latest 13F filing (what a 13F shows). 6 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Bill Nygren
Harris Associates LP
Added $744M0.99%Q2 2026
John Rogers
Ariel Investments
Added $192M1.9%Q2 2026
Tom Gayner
Markel Group Inc.
Held $56M0.43%Q2 2026
Cliff Asness
AQR Capital Management
Trimmed $10M0.00%Q2 2026
Joel Greenblatt
Gotham Asset Management
Trimmed $2M0.00%Q2 2026
Bill Miller
Miller Value Partners
Held $2M0.40%Q2 2026

Insider buying

Open-market purchases by Carlyle's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of CG in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when CG trades at or below it.

$

Free accounts get 3 price alerts. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Carlyle insiders buying the stock?

No open-market insider purchases of CG in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own Carlyle?

6 of the superinvestors Investingly tracks hold CG in their latest 13F, including Bill Nygren, John Rogers, Tom Gayner.

Prices and ratios as of Oct 7, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.