American Public Education (APEI)

Consumer Defensive · Education & Training Services
$47.87 +0.21% on the day Market cap $885M 52-week range $30.20 to $61.59 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Free cash flow growth the price needs
4% a year for 10 years

At a market value of $885M, American Public Education's free cash flow of $46M (fiscal 2025) would need to grow about 4% a year for the stock to be worth today's price. That is close to what the company has delivered over the last 9 years.

Assumes a 9% discount rate and 3% growth after year 10, on free cash flow (operating cash flow minus capital spending) from American Public Education's SEC filings. Change any assumption, or model revenue and margins instead, in the Modeling tab, or try your own numbers in the reverse DCF calculator.

Implied by the price4.5% a year
Free cash flow, last 9 years1.7% a year
Revenue, same period8.4% a year
Price to free cash flow19.2x

Fundamental grade

C

Five factors scored 1 to 9 from APEI's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation6
Profitability6
Growth6
Financial health7
Cash efficiency4

Results from SEC filings

Fiscal years, from American Public Education's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$419M$606M$601M$625M$649M
Net income$18M-$115M-$47M$16M$32M
Free cash flow$4M$13M$32M$28M$46M
EPS (diluted)$0.97-$6.08-$2.93$0.55$1.36
Operating margin7.3%-22.7%-8.0%5.3%7.4%

Where the revenue comes from

Revenue by segments, fiscal 2021. Every breakdown, year by year.

APUS Segment$284M68%
RU Segment$89M21%
HCN$46M11%

Superinvestors who own APEI

From each investor's latest 13F filing (what a 13F shows). 2 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Cliff Asness
AQR Capital Management
Added $6M0.00%Q2 2026
Joel Greenblatt
Gotham Asset Management
New position $205,0800.0%Q2 2026

Insider buying

Open-market purchases by American Public Education's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of APEI in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when APEI trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

What growth does American Public Education's stock price imply?

At a market value of $885M, American Public Education would need its free cash flow to grow about 4% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew 2% a year.

Are American Public Education insiders buying the stock?

No open-market insider purchases of APEI in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own American Public Education?

2 of the superinvestors Investingly tracks hold APEI in their latest 13F, including Cliff Asness, Joel Greenblatt.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.