Advance Auto Parts (AAP)

Consumer Cyclical · Auto Parts
$42.30 -0.24% on the day Market cap $2.4B 52-week range $37.89 to $65.20 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Advance Auto Parts's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

F

Five factors scored 1 to 9 from AAP's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation6
Profitability3
Growth0
Financial health3
Cash efficiency0

Results from SEC filings

Fiscal years, from Advance Auto Parts's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$11.0B$9.1B$9.2B$9.1B$8.6B
Net income$597M$464M$30M-$336M$44M
Free cash flow$754M$296M$61M-$96M-$298M
EPS (diluted)$9.25$7.65$0.50-$5.61$0.73
Operating margin7.5%5.7%0.42%-7.8%-0.50%

Where the revenue comes from

Revenue by regions, fiscal 2025. Every breakdown, year by year.

United States$8.3B97%
Canada$292M3%

Superinvestors who own AAP

From each investor's latest 13F filing (what a 13F shows). 5 of the investors we track hold it.

InvestorLast quarterValue% of portfolioQuarter
Richard Pzena
Pzena Investment Management
Added $273M0.80%Q2 2026
Mario Gabelli
GAMCO Investors
Trimmed $47M0.42%Q2 2026
Joel Greenblatt
Gotham Asset Management
Trimmed $3M0.01%Q2 2026
Cliff Asness
AQR Capital Management
Trimmed $2M0.00%Q2 2026
Tweedy, Browne
Tweedy, Browne Company
Added $2M0.13%Q2 2026

Insider buying

Open-market purchases by Advance Auto Parts's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

No open-market insider purchases of AAP in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when AAP trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Advance Auto Parts insiders buying the stock?

No open-market insider purchases of AAP in the last 12 months, according to SEC Form 4 filings.

Which superinvestors own Advance Auto Parts?

5 of the superinvestors Investingly tracks hold AAP in their latest 13F, including Richard Pzena, Mario Gabelli, Joel Greenblatt.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.