VOXR (VOXR) financial statements
VOXR reported revenue of $12M in fiscal 2025, up 34.8% a year over 4 years.
Net income was $6M.
The diluted share count rose 51% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from VOXR's 10-K filings with the SEC.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $4M | $9M | $12M | $11M | $12M |
| Gross profit | $3M | $7M | $10M | $8M | $10M |
| Selling, general and admin | $4M | $5M | $5M | $5M | $5M |
| Interest expense | — | — | $0 | $315,000 | $844,000 |
| Pre-tax income | -$2M | $2M | $2M | $976,000 | $7M |
| Income tax | $2M | -$1M | -$3M | $3M | $1M |
| Net income | -$4M | $328,179 | -$101,112 | -$2M | $6M |
| EPS (diluted) | -$0.11 | $0.01 | $0.00 | -$0.03 | $0.10 |
| Diluted shares | 38M | 43M | 47M | 50M | 57M |
| Gross margin | 73.4% | 78.3% | 81.1% | 71.6% | 83.7% |
| Net margin | -113.2% | 3.9% | -0.8% | -14.9% | 48.9% |
Balance sheet
Fiscal years, from VOXR's 10-K filings with the SEC.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash and short-term investments | $7M | $4M | $9M | $9M | $8M |
| Receivables | $545,494 | $2M | $4M | $3M | $3M |
| Total current assets | $8M | $7M | $13M | $12M | $11M |
| Total assets | $27M | $42M | $53M | $51M | $123M |
| Total current liabilities | $2M | $3M | $3M | $3M | $4M |
| Total liabilities | $7M | $6M | $8M | $8M | $16M |
| Shareholders' equity | $21M | $35M | $45M | $43M | $107M |
| Net debt | -$5M | -$4M | -$9M | -$9M | -$8M |
Cash flow
Fiscal years, from VOXR's 10-K filings with the SEC.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating cash flow | $768,346 | $2M | $5M | $5M | $11M |
| Stock-based compensation | $1M | $1M | $2M | $2M | $2M |
| Dividends paid | $0 | -$445,940 | -$2M | -$2M | -$3M |
| Net borrowing | — | — | — | $0 | $27M |
| Dividends per share | — | $0.01 | $0.04 | $0.05 | $0.05 |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for VOXR.
Open VOXR in InvestinglyQuestions
What was VOXR's revenue in 2025?
$12M in fiscal 2025, from its 10-K filing.
From VOXR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.