Greenland Mines (GRML) financial statements
Net income was -$11M.
The diluted share count rose 220% over the period (dilution).
Income statement
Fiscal years, from Greenland Mines's 10-K filings with the SEC.
| Fiscal year | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Research and development | — | $0 | $0 | $634,187 |
| Selling, general and admin | $533,992 | $30,546 | $3M | $3M |
| Operating income | -$657,018 | -$631,322 | -$6M | -$7M |
| Interest expense | — | $76,214 | $356,603 | $2M |
| Pre-tax income | $2M | -$707,458 | -$6M | -$11M |
| Income tax | $322,025 | $690,572 | — | — |
| Net income | $1M | -$707,458 | -$6M | -$11M |
| EPS (diluted) | — | -$0.05 | -$0.32 | -$0.22 |
| Diluted shares | — | 15M | 19M | 48M |
Balance sheet
Fiscal years, from Greenland Mines's 10-K filings with the SEC.
| Fiscal year | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Cash and short-term investments | $340,962 | $2,808 | $63,741 | $7M |
| Total current assets | $440,158 | $6,648 | $157,811 | $7M |
| Total assets | $118M | $2M | $2M | $10M |
| Total current liabilities | $506,241 | $2M | $1M | $76,764 |
| Total liabilities | $5M | $2M | $1M | $129,764 |
| Shareholders' equity | -$4M | -$442,701 | $1M | $9M |
| Net debt | -$340,962 | -$2,808 | -$63,741 | -$7M |
Cash flow
Fiscal years, from Greenland Mines's 10-K filings with the SEC.
| Fiscal year | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating cash flow | -$493,043 | -$446,916 | -$3M | -$6M |
| Stock-based compensation | — | $0 | $3M | $2M |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for GRML.
Open GRML in InvestinglyFrom Greenland Mines's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.