United Microelectronics (UMC) financial statements
United Microelectronics reported revenue of 232.3B TWD in fiscal 2024, up 5.4% a year over 9 years.
Net income was 48.8B TWD and the operating margin 22.2%, against 7.5% in 2015.
Free cash flow was 2.5B TWD.
The diluted share count fell 6% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions (TWD).
Income statement
Fiscal years, in TWD, from United Microelectronics's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144.8B TWD | 147.9B TWD | 149.3B TWD | 151.3B TWD | 148.2B TWD | 176.8B TWD | 213.0B TWD | 278.7B TWD | 222.5B TWD | 232.3B TWD |
| Cost of revenue | 113.1B TWD | 117.5B TWD | 122.2B TWD | 128.4B TWD | 126.9B TWD | 137.8B TWD | 141.0B TWD | 152.9B TWD | 144.8B TWD | 156.6B TWD |
| Gross profit | 31.8B TWD | 30.4B TWD | 27.1B TWD | 22.8B TWD | 21.3B TWD | 39.0B TWD | 72.0B TWD | 125.8B TWD | 77.7B TWD | 75.7B TWD |
| Research and development | 12.2B TWD | 13.5B TWD | 13.7B TWD | 13.0B TWD | 11.9B TWD | 12.9B TWD | 12.9B TWD | 13.0B TWD | 13.3B TWD | 15.6B TWD |
| Selling, general and admin | — | 5.8B TWD | 4.2B TWD | 4.9B TWD | 5.3B TWD | 6.7B TWD | 8.0B TWD | 9.7B TWD | 7.5B TWD | 7.1B TWD |
| Operating income | 10.8B TWD | 6.2B TWD | 6.6B TWD | 5.7B TWD | 4.9B TWD | 21.9B TWD | 51.7B TWD | 104.3B TWD | 57.9B TWD | 51.6B TWD |
| Interest expense | 524M TWD | 1.4B TWD | 2.5B TWD | 2.9B TWD | 3.0B TWD | 2.1B TWD | 2.0B TWD | 1.9B TWD | 1.6B TWD | 1.8B TWD |
| Pre-tax income | 13.7B TWD | 4.7B TWD | 7.7B TWD | 2.1B TWD | 4.8B TWD | 22.5B TWD | 58.5B TWD | 109.6B TWD | 68.5B TWD | 57.0B TWD |
| Income tax | 1.0B TWD | 553M TWD | 992M TWD | -1.1B TWD | 230M TWD | 1.7B TWD | 7.9B TWD | 19.3B TWD | 8.3B TWD | 8.4B TWD |
| Net income | 13.3B TWD | 8.6B TWD | 9.7B TWD | 7.7B TWD | 8.2B TWD | 22.9B TWD | 51.2B TWD | 89.5B TWD | 59.7B TWD | 48.8B TWD |
| EPS (diluted) | 1.02 TWD | 0.67 TWD | 0.75 TWD | 0.60 TWD | 0.65 TWD | 1.87 TWD | 4.19 TWD | 7.16 TWD | 4.82 TWD | 3.94 TWD |
| Diluted shares | 13.17B | 13.35B | 13.27B | 13.27B | 12.95B | 12.25B | 12.24B | 12.49B | 12.38B | 12.37B |
| Gross margin | 21.9% | 20.5% | 18.1% | 15.1% | 14.4% | 22.1% | 33.8% | 45.1% | 34.9% | 32.6% |
| Operating margin | 7.5% | 4.2% | 4.4% | 3.8% | 3.3% | 12.4% | 24.3% | 37.4% | 26.0% | 22.2% |
| Net margin | 9.2% | 5.8% | 6.5% | 5.1% | 5.5% | 12.9% | 24.1% | 32.1% | 26.8% | 21.0% |
Balance sheet
Fiscal years, in TWD, from United Microelectronics's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 53.3B TWD | 57.6B TWD | 81.7B TWD | 83.7B TWD | 95.5B TWD | 94.0B TWD | 132.6B TWD | 173.8B TWD | 132.6B TWD | 105.0B TWD |
| Receivables | — | 22.9B TWD | 20.9B TWD | 23.7B TWD | 25.5B TWD | 27.1B TWD | 34.6B TWD | 36.4B TWD | 29.2B TWD | 32.7B TWD |
| Inventory | — | 17.0B TWD | 18.3B TWD | 18.2B TWD | 21.7B TWD | 22.6B TWD | 23.0B TWD | 31.1B TWD | 35.7B TWD | 35.8B TWD |
| Total current assets | — | 110.5B TWD | 139.3B TWD | 141.2B TWD | 153.8B TWD | 164.3B TWD | 233.3B TWD | 252.4B TWD | 216.8B TWD | 189.7B TWD |
| Property, plant and equipment | — | 225.0B TWD | 205.7B TWD | 172.8B TWD | 150.4B TWD | 132.8B TWD | 129.9B TWD | 171.0B TWD | 239.1B TWD | 279.1B TWD |
| Total assets | — | 384.2B TWD | 391.1B TWD | 362.6B TWD | 366.3B TWD | 366.5B TWD | 451.0B TWD | 524.6B TWD | 546.6B TWD | 560.2B TWD |
| Total current liabilities | — | 72.8B TWD | 88.8B TWD | 50.0B TWD | 73.0B TWD | 79.5B TWD | 108.2B TWD | 112.6B TWD | 101.9B TWD | 77.4B TWD |
| Total liabilities | — | 169.3B TWD | 181.5B TWD | 158.2B TWD | 163.3B TWD | 143.3B TWD | 186.6B TWD | 201.8B TWD | 202.9B TWD | 194.5B TWD |
| Shareholders' equity | 224.9B TWD | 212.8B TWD | 208.7B TWD | 203.9B TWD | 202.5B TWD | 223.0B TWD | 264.2B TWD | 322.5B TWD | 343.4B TWD | 365.5B TWD |
| Net debt | -53.3B TWD | -37.0B TWD | -56.2B TWD | -70.6B TWD | -83.5B TWD | -83.0B TWD | -130.7B TWD | -173.8B TWD | -119.0B TWD | -96.5B TWD |
Cash flow
Fiscal years, in TWD, from United Microelectronics's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 59.8B TWD | 46.5B TWD | 52.5B TWD | 50.9B TWD | 54.9B TWD | 65.7B TWD | 90.4B TWD | 145.9B TWD | 86.0B TWD | 93.9B TWD |
| Capital spending | 61.6B TWD | 93.1B TWD | 45.5B TWD | 20.4B TWD | 19.0B TWD | 28.4B TWD | 50.0B TWD | 82.9B TWD | 94.0B TWD | 91.3B TWD |
| Free cash flow | -1.8B TWD | -46.7B TWD | 7.0B TWD | 30.5B TWD | 35.9B TWD | 37.4B TWD | 40.4B TWD | 63.0B TWD | -8.0B TWD | 2.5B TWD |
| Stock-based compensation | 838,000 TWD | 0 TWD | 0 TWD | 696M TWD | 366M TWD | 959M TWD | 1.7B TWD | 1.4B TWD | 1.0B TWD | 789M TWD |
| Dividends paid | 6.9B TWD | 6.9B TWD | 6.1B TWD | 8.6B TWD | 6.9B TWD | 9.8B TWD | 19.9B TWD | — | — | — |
| Share buybacks (net) | -2.2B TWD | -2.4B TWD | 0 TWD | -6.1B TWD | -3.0B TWD | -1.7B TWD | 0 TWD | 0 TWD | — | — |
| Net borrowing | -385M TWD | 17.0B TWD | 4.4B TWD | -1.9B TWD | 3.9B TWD | 137M TWD | 4.1B TWD | -18.8B TWD | 3.9B TWD | 13.2B TWD |
| Free cash flow margin | -1.2% | -31.6% | 4.7% | 20.2% | 24.3% | 21.1% | 19.0% | 22.6% | -3.6% | 1.1% |
| Dividends per share | 0.53 TWD | 0.52 TWD | 0.46 TWD | 0.64 TWD | 0.53 TWD | 0.80 TWD | 1.62 TWD | — | — | — |
Questions
What was United Microelectronics's revenue in 2024?
232.3B TWD in fiscal 2024, from its 10-K filing.
How much free cash flow does United Microelectronics generate?
2.5B TWD in fiscal 2024 (operating cash flow minus capital spending).
From United Microelectronics's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.