SAP SE ADR (SAP) financial statements
SAP SE ADR reported revenue of 36.8B EUR in fiscal 2025, up 5.8% a year over 9 years.
Net income was 7.2B EUR and the operating margin 26.1%, against 23.3% in 2016.
Free cash flow was 8.4B EUR, and the company returned 2.7B EUR in dividends and 1.9B EUR in net buybacks.
Revenue and free cash flow
Fiscal years, $ billions (EUR).
Income statement
Fiscal years, in EUR, from SAP SE ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.1B EUR | 23.5B EUR | 24.7B EUR | 27.6B EUR | 27.3B EUR | 27.0B EUR | 29.5B EUR | 31.2B EUR | 34.2B EUR | 36.8B EUR |
| Cost of revenue | 6.6B EUR | 7.1B EUR | 7.5B EUR | 8.4B EUR | 7.9B EUR | 7.2B EUR | 8.0B EUR | 8.7B EUR | 9.2B EUR | 10.0B EUR |
| Gross profit | 15.5B EUR | 16.4B EUR | 17.2B EUR | 19.2B EUR | 19.5B EUR | 19.7B EUR | 21.5B EUR | 22.5B EUR | 24.9B EUR | 26.8B EUR |
| Research and development | 3.0B EUR | 3.4B EUR | 3.6B EUR | 4.3B EUR | 4.5B EUR | 5.3B EUR | 6.1B EUR | 6.3B EUR | 6.5B EUR | 6.6B EUR |
| Selling, general and admin | 1.0B EUR | 1.1B EUR | 1.1B EUR | 1.6B EUR | 1.4B EUR | 1.2B EUR | 1.3B EUR | 1.4B EUR | 1.4B EUR | 1.6B EUR |
| Operating income | 5.1B EUR | 4.9B EUR | 5.7B EUR | 4.5B EUR | 6.6B EUR | 6.3B EUR | 5.9B EUR | 5.8B EUR | 4.7B EUR | 9.6B EUR |
| Interest expense | 259M EUR | 288M EUR | 418M EUR | 589M EUR | 697M EUR | 945M EUR | 2.2B EUR | 639M EUR | 545M EUR | 492M EUR |
| Pre-tax income | 4.9B EUR | 5.0B EUR | 5.6B EUR | 4.6B EUR | 7.2B EUR | 8.5B EUR | 4.5B EUR | 5.3B EUR | 4.8B EUR | 10.3B EUR |
| Income tax | 1.2B EUR | 983M EUR | 1.5B EUR | 1.2B EUR | 1.9B EUR | 1.7B EUR | 1.4B EUR | 1.7B EUR | 1.6B EUR | 2.9B EUR |
| Net income | 3.6B EUR | 4.0B EUR | 4.1B EUR | 3.3B EUR | 5.1B EUR | 5.3B EUR | 2.3B EUR | 6.1B EUR | 3.1B EUR | 7.2B EUR |
| EPS (diluted) | 3.04 EUR | 3.35 EUR | 3.42 EUR | 2.78 EUR | 4.35 EUR | 4.46 EUR | 1.94 EUR | 5.20 EUR | 2.65 EUR | 6.10 EUR |
| Diluted shares | 1.20B | 1.20B | 1.19B | 1.19B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B |
| Gross margin | 70.2% | 69.9% | 69.8% | 69.7% | 71.2% | 73.2% | 72.8% | 72.2% | 73.0% | 72.9% |
| Operating margin | 23.3% | 20.8% | 23.1% | 16.2% | 24.2% | 23.4% | 20.0% | 18.6% | 13.6% | 26.1% |
| Net margin | 16.5% | 17.1% | 16.5% | 12.1% | 18.8% | 19.5% | 7.7% | 19.7% | 9.1% | 19.5% |
Balance sheet
Fiscal years, in EUR, from SAP SE ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 4.7B EUR | 4.8B EUR | 8.6B EUR | 5.3B EUR | 5.3B EUR | 8.9B EUR | 9.0B EUR | 8.1B EUR | 9.6B EUR | 8.2B EUR |
| Receivables | 5.9B EUR | 5.9B EUR | 6.4B EUR | 7.9B EUR | 6.6B EUR | 6.4B EUR | 6.2B EUR | 6.3B EUR | 6.8B EUR | 6.7B EUR |
| Total current assets | 11.6B EUR | 11.9B EUR | 16.6B EUR | 15.2B EUR | 15.1B EUR | 20.0B EUR | 18.5B EUR | 20.6B EUR | 21.4B EUR | 20.3B EUR |
| Property, plant and equipment | 2.6B EUR | 3.0B EUR | 3.6B EUR | 5.5B EUR | 5.0B EUR | 5.0B EUR | 4.9B EUR | 4.3B EUR | 4.5B EUR | 4.5B EUR |
| Goodwill | 23.3B EUR | 21.3B EUR | 23.7B EUR | 29.2B EUR | 27.5B EUR | 31.1B EUR | 33.1B EUR | 29.1B EUR | 31.3B EUR | 29.0B EUR |
| Total assets | 44.3B EUR | 42.5B EUR | 51.5B EUR | 60.2B EUR | 58.5B EUR | 71.2B EUR | 72.2B EUR | 68.3B EUR | 74.2B EUR | 70.4B EUR |
| Total current liabilities | 9.7B EUR | 10.2B EUR | 10.5B EUR | 14.5B EUR | 12.8B EUR | 16.1B EUR | 17.5B EUR | 14.6B EUR | 19.1B EUR | 17.4B EUR |
| Long-term debt | 6.4B EUR | 5.0B EUR | 10.6B EUR | 11.1B EUR | 11.8B EUR | 9.3B EUR | 7.8B EUR | 6.6B EUR | 5.7B EUR | 4.5B EUR |
| Total liabilities | 17.9B EUR | 17.0B EUR | 22.6B EUR | 29.4B EUR | 28.5B EUR | 29.7B EUR | 29.3B EUR | 24.9B EUR | 28.4B EUR | 25.3B EUR |
| Shareholders' equity | 26.4B EUR | 25.5B EUR | 28.8B EUR | 30.7B EUR | 29.7B EUR | 38.9B EUR | 40.2B EUR | 43.2B EUR | 45.4B EUR | 44.6B EUR |
| Net debt | 4.1B EUR | 2.3B EUR | 2.7B EUR | 8.4B EUR | 8.0B EUR | 4.2B EUR | 2.8B EUR | -369M EUR | -224M EUR | -2.1B EUR |
Cash flow
Fiscal years, in EUR, from SAP SE ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.6B EUR | 5.0B EUR | 4.3B EUR | 3.5B EUR | 7.2B EUR | 6.2B EUR | 5.6B EUR | 6.2B EUR | 5.2B EUR | 9.2B EUR |
| Capital spending | 1.0B EUR | 1.3B EUR | 1.5B EUR | 817M EUR | 816M EUR | 701M EUR | 877M EUR | 785M EUR | 797M EUR | 739M EUR |
| Free cash flow | 3.6B EUR | 3.8B EUR | 2.8B EUR | 2.7B EUR | 6.4B EUR | 5.5B EUR | 4.8B EUR | 5.5B EUR | 4.4B EUR | 8.4B EUR |
| Stock-based compensation | — | 1.1B EUR | 830M EUR | 1.8B EUR | 1.1B EUR | 1.3B EUR | 1.4B EUR | 2.2B EUR | 2.4B EUR | 1.7B EUR |
| Dividends paid | 1.4B EUR | 1.5B EUR | 1.7B EUR | 1.8B EUR | 1.9B EUR | 2.3B EUR | 2.9B EUR | 2.4B EUR | 2.6B EUR | 2.7B EUR |
| Share buybacks (net) | 0 EUR | -500M EUR | 0 EUR | 0 EUR | -1.5B EUR | 0 EUR | -1.5B EUR | -949M EUR | -2.1B EUR | -1.9B EUR |
| Net borrowing | -1.4B EUR | -1.4B EUR | 5.0B EUR | 2.3B EUR | -298M EUR | -272M EUR | -1.3B EUR | -4.1B EUR | 1.6B EUR | -3.2B EUR |
| Free cash flow margin | 16.4% | 16.1% | 11.5% | 9.7% | 23.3% | 20.5% | 16.2% | 17.5% | 12.9% | 22.9% |
| Dividends per share | 1.15 EUR | 1.25 EUR | 1.40 EUR | 1.50 EUR | 1.58 EUR | 1.92 EUR | 2.46 EUR | 2.05 EUR | 2.17 EUR | 2.34 EUR |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for SAP.
Open SAP in InvestinglyQuestions
What was SAP SE ADR's revenue in 2025?
36.8B EUR in fiscal 2025, from its 10-K filing.
How much free cash flow does SAP SE ADR generate?
8.4B EUR in fiscal 2025 (operating cash flow minus capital spending).
From SAP SE ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.