Pearson PLC ADR (PSO) financial statements
Pearson PLC ADR reported revenue of 3.6B GBP in fiscal 2025, down 2.6% a year over 9 years.
Net income was 335M GBP and the operating margin 14.2%, against -54.9% in 2016.
Free cash flow was 551M GBP, and the company returned 160M GBP in dividends and 63M GBP in net buybacks.
The diluted share count fell 19% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions (GBP).
Income statement
Fiscal years, in GBP, from Pearson PLC ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6B GBP | 4.5B GBP | 4.1B GBP | 3.9B GBP | 3.4B GBP | 3.4B GBP | 3.8B GBP | 3.7B GBP | 3.6B GBP | 3.6B GBP |
| Cost of revenue | 2.1B GBP | 2.1B GBP | 1.9B GBP | 1.9B GBP | 1.8B GBP | 1.7B GBP | 2.0B GBP | 1.8B GBP | 1.7B GBP | 1.7B GBP |
| Gross profit | 2.5B GBP | 2.4B GBP | 2.2B GBP | 2.0B GBP | 1.6B GBP | 1.7B GBP | 1.8B GBP | 1.8B GBP | 1.8B GBP | 1.9B GBP |
| Research and development | 23M GBP | 14M GBP | 14M GBP | 13M GBP | 11M GBP | 12M GBP | 10M GBP | 8M GBP | 6M GBP | 8M GBP |
| Selling, general and admin | 94M GBP | 94M GBP | 94M GBP | 79M GBP | 64M GBP | 68M GBP | 68M GBP | 55M GBP | 51M GBP | 47M GBP |
| Operating income | -2.5B GBP | 451M GBP | 553M GBP | 275M GBP | 411M GBP | 183M GBP | 271M GBP | 498M GBP | 541M GBP | 507M GBP |
| Interest expense | 74M GBP | 99M GBP | 91M GBP | 84M GBP | 107M GBP | 68M GBP | 71M GBP | 81M GBP | 112M GBP | 98M GBP |
| Pre-tax income | -2.6B GBP | 421M GBP | 498M GBP | 232M GBP | 380M GBP | 177M GBP | 323M GBP | 493M GBP | 510M GBP | 457M GBP |
| Income tax | -222M GBP | 13M GBP | -92M GBP | -34M GBP | 50M GBP | -1M GBP | 79M GBP | 113M GBP | 75M GBP | 121M GBP |
| Net income | -2.3B GBP | 406M GBP | 588M GBP | 264M GBP | 330M GBP | 177M GBP | 242M GBP | 378M GBP | 434M GBP | 335M GBP |
| EPS (diluted) | -2.87 GBP | 49.90 GBP | 75.50 GBP | 0.34 GBP | 43.70 GBP | 0.23 GBP | 0.33 GBP | 0.53 GBP | 0.64 GBP | 0.51 GBP |
| Diluted shares | 815M | 814M | 779M | 778M | 755M | 759M | 742M | 717M | 684M | 660M |
| Gross margin | 54.0% | 54.2% | 52.9% | 52.0% | 48.0% | 49.0% | 46.7% | 49.9% | 51.0% | 52.0% |
| Operating margin | -54.9% | 10.0% | 13.4% | 7.1% | 12.1% | 5.3% | 7.1% | 13.6% | 15.2% | 14.2% |
| Net margin | -51.3% | 9.0% | 14.2% | 6.8% | 9.7% | 5.2% | 6.3% | 10.3% | 12.2% | 9.4% |
Balance sheet
Fiscal years, in GBP, from Pearson PLC ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 1.5B GBP | 518M GBP | 568M GBP | 437M GBP | 1.1B GBP | 937M GBP | 558M GBP | 312M GBP | 543M GBP | 333M GBP |
| Receivables | 1.4B GBP | 1.1B GBP | 1.2B GBP | 1.3B GBP | 1.1B GBP | 1.3B GBP | 1.1B GBP | 1.1B GBP | 1.0B GBP | 1.1B GBP |
| Inventory | 235M GBP | 148M GBP | 164M GBP | 169M GBP | 129M GBP | 98M GBP | 105M GBP | 91M GBP | 74M GBP | 66M GBP |
| Total current assets | 4.1B GBP | 2.5B GBP | — | — | — | — | — | — | — | — |
| Property, plant and equipment | 343M GBP | 281M GBP | 661M GBP | 618M GBP | 515M GBP | 366M GBP | 250M GBP | 217M GBP | 216M GBP | 210M GBP |
| Goodwill | 2.3B GBP | 2.0B GBP | 2.1B GBP | 2.1B GBP | 2.1B GBP | 2.1B GBP | 2.5B GBP | 2.4B GBP | 2.4B GBP | 2.4B GBP |
| Total assets | 10.1B GBP | 7.9B GBP | 7.9B GBP | 7.7B GBP | 7.5B GBP | 7.3B GBP | 7.3B GBP | 6.7B GBP | 6.9B GBP | 6.5B GBP |
| Total current liabilities | 1.9B GBP | 1.6B GBP | — | — | — | — | — | — | — | — |
| Long-term debt | 2.4B GBP | 1.1B GBP | 674M GBP | 1.6B GBP | 1.4B GBP | 1.2B GBP | 1.1B GBP | 1.1B GBP | 1.2B GBP | 1.4B GBP |
| Total liabilities | 5.7B GBP | 3.9B GBP | 3.4B GBP | 3.3B GBP | 3.3B GBP | 3.1B GBP | 2.9B GBP | 2.7B GBP | 2.8B GBP | 2.8B GBP |
| Shareholders' equity | 4.3B GBP | 4.0B GBP | 4.5B GBP | 4.3B GBP | 4.1B GBP | 4.3B GBP | 4.4B GBP | 4.0B GBP | 4.0B GBP | 3.6B GBP |
| Net debt | 1.0B GBP | 567M GBP | 152M GBP | 1.2B GBP | 554M GBP | 463M GBP | 672M GBP | 849M GBP | 929M GBP | 1.1B GBP |
Cash flow
Fiscal years, in GBP, from Pearson PLC ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 410M GBP | 298M GBP | 462M GBP | 369M GBP | 389M GBP | 326M GBP | 361M GBP | 525M GBP | 627M GBP | 656M GBP |
| Capital spending | 245M GBP | 232M GBP | 200M GBP | 193M GBP | 134M GBP | 176M GBP | 90M GBP | 96M GBP | 91M GBP | 105M GBP |
| Free cash flow | 165M GBP | 66M GBP | 262M GBP | 176M GBP | 255M GBP | 150M GBP | 271M GBP | 429M GBP | 536M GBP | 551M GBP |
| Stock-based compensation | 22M GBP | 33M GBP | 37M GBP | 25M GBP | 29M GBP | 28M GBP | 35M GBP | 40M GBP | 44M GBP | 39M GBP |
| Dividends paid | 424M GBP | 318M GBP | 137M GBP | 148M GBP | 147M GBP | 149M GBP | 157M GBP | 155M GBP | 156M GBP | 160M GBP |
| Share buybacks (net) | -27M GBP | — | — | -52M GBP | -6M GBP | -16M GBP | -37M GBP | -35M GBP | -33M GBP | -63M GBP |
| Net borrowing | -245M GBP | -1.3B GBP | -441M GBP | 182M GBP | 116M GBP | -167M GBP | -171M GBP | 0 GBP | 344M GBP | 43M GBP |
| Free cash flow margin | 3.6% | 1.5% | 6.3% | 4.5% | 7.5% | 4.4% | 7.1% | 11.7% | 15.1% | 15.4% |
| Dividends per share | 0.52 GBP | 0.39 GBP | 0.18 GBP | 0.19 GBP | 0.19 GBP | 0.20 GBP | 0.21 GBP | 0.22 GBP | 0.23 GBP | 0.24 GBP |
Questions
What was Pearson PLC ADR's revenue in 2025?
3.6B GBP in fiscal 2025, from its 10-K filing.
How much free cash flow does Pearson PLC ADR generate?
551M GBP in fiscal 2025 (operating cash flow minus capital spending).
From Pearson PLC ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.