PEBK (PEBK) financial statements

· Market cap $232M

PEBK reported revenue of $90M in fiscal 2025, up 6.1% a year over 9 years.

Net income was $20M.

Free cash flow was $20M, and the company returned $5M in dividends.

The diluted share count fell 10% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions.

00.00.10.10.12016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from PEBK's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$53M$55M$59M$64M$67M$69M——$82M$90M
Interest expense$3M$2M$2M$4M$4M$3M$3M$17M$27M$25M
Pre-tax income$12M$14M$16M$17M$14M$19M$20M$20M$21M$26M
Income tax$3M$4M$3M$3M$2M$4M$4M$4M$5M$6M
Net income$9M$10M$13M$14M$11M$15M$16M$16M$16M$20M
EPS (diluted)$1.50$1.69$2.22$2.36$1.95$2.63$2.85$2.77$2.98$3.62
Diluted shares6M6M6M6M6M6M6M6M5M5M
Net margin17.4%18.7%22.5%22.1%16.9%22.0%——20.0%22.0%

Balance sheet

Fiscal years, from PEBK's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$70M$57M$43M$52M$162M$277M$72M$82M$59M$58M
Property, plant and equipment$16M$20M$18M$19M$19M$16M$18M$17M$15M$14M
Total assets$1.1B$1.1B$1.1B$1.2B$1.4B$1.6B$1.6B$1.6B$1.7B$1.7B
Total liabilities$981M$976M$970M$1.0B$1.3B$1.5B$1.5B$1.5B$1.5B$1.5B
Shareholders' equity$107M$116M$124M$134M$140M$142M$105M$121M$131M$157M
Net debt-$70M-$57M-$43M-$52M-$162M-$277M-$72M-$82M-$59M-$58M

Cash flow

Fiscal years, from PEBK's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$12M$19M$17M$13M$9M$27M$23M$23M$21M$21M
Capital spending$2M$6M$2M$3M$2M$484,000$5M$2M$587,000$1M
Free cash flow$11M$13M$15M$10M$7M$26M$18M$21M$20M$20M
Stock-based compensation$932,000$592,000$85,000$270,000$27,000$181,000————
Dividends paid$2M$3M$3M$4M$4M$4M$5M$5M$5M$5M
Share buybacks (net)————-$3M-$4M-$710,000-$2M-$2M$0
Net borrowing————-$70M—————
Free cash flow margin20.1%23.7%26.0%16.3%9.9%38.3%——24.4%22.2%
Dividends per share$0.35$0.43$0.52$0.66$0.75$0.66$0.87$0.91$0.92$0.96
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for PEBK.
Open PEBK in Investingly

Questions

What was PEBK's revenue in 2025?

$90M in fiscal 2025, from its 10-K filing.

How much free cash flow does PEBK generate?

$20M in fiscal 2025 (operating cash flow minus capital spending).

From PEBK's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.