NKSH (NKSH) financial statements

· Market cap $271M

NKSH reported revenue of $8M in fiscal 2025, up 4.7% a year over 9 years.

Net income was $16M.

Free cash flow was $15M, and the company returned $10M in dividends.

The diluted share count fell 9% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions.

00.00.00.02016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from NKSH's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$5M$6M$6M$6M$6M$7M$7M$7M$7M$8M
Interest expense—$4M$5M$7M$6M—$3M$22M——
Pre-tax income$19M$20M$19M$21M$19M$25M$32M$19M$9M$19M
Income tax$4M$6M$3M$3M$3M$4M$6M$3M$1M$3M
Net income$15M$14M$16M$17M$16M$20M$26M$16M$8M$16M
EPS (diluted)$2.15$2.03$2.32$2.65$2.48$3.28$4.33$2.66$1.24$2.49
Diluted shares7M7M7M7M6M6M6M6M6M6M
Net margin276.1%230.5%257.8%283.8%284.3%306.4%370.8%221.9%102.4%193.6%

Balance sheet

Fiscal years, from NKSH's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments———————$87M$108M$59M
Property, plant and equipment$9M$8M$9M$9M$10M$10M$10M$11M$17M$18M
Goodwill$6M$6M$6M$6M$6M$6M$6M$6M$11M$11M
Total assets$1.2B$1.3B$1.3B$1.3B$1.5B$1.7B$1.7B$1.7B$1.8B$1.8B
Total liabilities$1.1B$1.1B$1.1B$1.1B$1.3B$1.5B$1.6B$1.5B$1.7B$1.6B
Shareholders' equity$178M$185M$190M$184M$201M$192M$123M$141M$156M$185M
Net debt———————-$87M-$108M-$59M

Cash flow

Fiscal years, from NKSH's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$18M$11M$20M$19M$14M$23M$30M$16M$9M$18M
Capital spending$634,000$261,000$1M$1M$2M$323,000$1M$1M$3M$3M
Free cash flow$17M$11M$19M$18M$12M$23M$28M$14M$6M$15M
Stock-based compensation——————$0$42,000$128,000$193,000
Dividends paid$8M$8M$8M$9M$9M$9M$9M$15M$9M$10M
Share buybacks (net)———-$19M-$2M-$13M-$6M$0——
Free cash flow margin312.3%175.5%296.9%289.2%211.7%339.1%403.8%198.4%83.0%185.3%
Dividends per share$1.16$1.17$1.21$1.37$1.39$1.42$1.49$2.51$1.50$1.51
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for NKSH.
Open NKSH in Investingly

Questions

What was NKSH's revenue in 2025?

$8M in fiscal 2025, from its 10-K filing.

How much free cash flow does NKSH generate?

$15M in fiscal 2025 (operating cash flow minus capital spending).

From NKSH's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.