PDLB (PDLB) financial statements

· Market cap $488M

PDLB reported revenue of $109M in fiscal 2025, up 17.8% a year over 6 years.

Net income was $29M.

Free cash flow was $55M.

The diluted share count rose 32% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-0.100.10.10.12019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from PDLB's 10-K filings with the SEC.

Fiscal year2019202020212022202320242025
Revenue$41M$55M$93M$73M$75M$84M$109M
Interest expense$12M$11M$8M$16M$61M$86M$86M
Pre-tax income-$6M$5M$34M-$37M$6M$16M$38M
Income tax-$924,000$1M$8M-$7M$3M$5M$10M
Net income-$5M$4M$25M-$30M$3M$11M$29M
EPS (diluted)-$0.29$0.23$1.51-$1.32$0.15$0.46$1.20
Diluted shares17M17M17M23M23M23M23M
Net margin-12.6%7.0%27.2%-41.1%4.4%13.1%26.3%

Balance sheet

Fiscal years, from PDLB's 10-K filings with the SEC.

Fiscal year2019202020212022202320242025
Cash and short-term investments$28M$72M$154M$54M$139M$140M$126M
Property, plant and equipment—$32M$20M$17M$16M$17M$16M
Total assets—$1.4B$1.7B$2.3B$2.8B$3.0B$3.2B
Long-term debt—$25M$25M————
Total liabilities—$1.2B$1.5B$1.8B$2.3B$2.5B$2.7B
Shareholders' equity$158M$160M$189M$493M$491M$506M$542M
Net debt-$28M-$47M-$129M-$54M-$139M-$140M-$126M

Cash flow

Fiscal years, from PDLB's 10-K filings with the SEC.

Fiscal year2019202020212022202320242025
Operating cash flow$5M-$28M$19M$10M$6M$7M$56M
Capital spending$4M$2M$4M$492,000$411,000$3M$978,000
Free cash flow$1M-$29M$14M$9M$6M$4M$55M
Stock-based compensation$1M$1M$1M$2M$2M$2M$2M
Share buybacks (net)-$16M-$5M-$2M—-$11M——
Free cash flow margin3.0%-53.2%15.4%12.7%8.1%5.4%50.0%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for PDLB.
Open PDLB in Investingly

Questions

What was PDLB's revenue in 2025?

$109M in fiscal 2025, from its 10-K filing.

How much free cash flow does PDLB generate?

$55M in fiscal 2025 (operating cash flow minus capital spending).

From PDLB's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.