PBFS (PBFS) financial statements

· Market cap $425M

PBFS reported revenue of $16M in fiscal 2025, down 16.5% a year over 7 years.

Net income was $20M.

Free cash flow was $9M, and the company returned $11M in net buybacks.

Revenue and free cash flow

Fiscal years, $ billions.

00.00.00.120182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from PBFS's 10-K filings with the SEC.

Fiscal year20182019202020212022202320242025
Revenue$56M$13M$13M$13M$13M$13M$15M$16M
Interest expense$3M$4M$5M$2M$1M$5M$22M—
Pre-tax income$18M$8M$6M$3M$13M$28M$19M$26M
Income tax$6M$737,000$797,000$2M$3M$6M$4M$6M
Net income$11M$7M$5M$1M$10M$22M$15M$20M
EPS (diluted)——$0.21$0.04$0.41$0.87$0.61$0.83
Diluted shares——25M25M25M25M25M25M
Net margin20.5%56.7%41.4%8.4%77.7%169.1%102.1%128.3%

Balance sheet

Fiscal years, from PBFS's 10-K filings with the SEC.

Fiscal year20182019202020212022202320242025
Cash and short-term investments$120M$230M$157M$325M$376M$150M$165M$134M
Property, plant and equipment$43M$42M$41M$39M$38M$42M$40M$36M
Goodwill$7M$7M$7M$7M$9M$9M$11M$10M
Total assets$1.3B$1.5B$1.5B$1.8B$2.0B$1.9B$1.9B$2.2B
Total liabilities$1.2B$1.3B$1.3B$1.6B$1.7B$1.6B$1.6B$1.8B
Shareholders' equity$118M$123M$224M$238M$243M$267M$297M$324M
Net debt-$120M-$230M-$157M-$325M-$376M-$150M-$165M-$134M

Cash flow

Fiscal years, from PBFS's 10-K filings with the SEC.

Fiscal year20182019202020212022202320242025
Operating cash flow$23M$6M$2M$33M$50M$26M$24M$11M
Capital spending$8M$2M$2M$596,000$780,000$451,000$838,000$2M
Free cash flow$15M$4M$322,000$32M$49M$26M$23M$9M
Stock-based compensation——————$154,000$1M
Share buybacks (net)——————-$1M-$11M
Free cash flow margin26.7%29.8%2.6%251.1%371.8%199.0%153.9%55.6%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for PBFS.
Open PBFS in Investingly

Questions

What was PBFS's revenue in 2025?

$16M in fiscal 2025, from its 10-K filing.

How much free cash flow does PBFS generate?

$9M in fiscal 2025 (operating cash flow minus capital spending).

From PBFS's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.