Nokia Corp ADR (NOK) financial statements
Nokia Corp ADR reported revenue of 19.9B EUR in fiscal 2025, down 1.9% a year over 9 years.
Net income was 651M EUR and the operating margin 4.4%, against -4.7% in 2016.
Free cash flow was 1.5B EUR, and the company returned 759M EUR in dividends and 624M EUR in net buybacks.
The diluted share count fell 4% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions (EUR).
Income statement
Fiscal years, in EUR, from Nokia Corp ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.6B EUR | 23.1B EUR | 22.6B EUR | 23.3B EUR | 21.9B EUR | 22.2B EUR | 23.8B EUR | 21.1B EUR | 19.2B EUR | 19.9B EUR |
| Cost of revenue | 15.1B EUR | 14.0B EUR | 14.3B EUR | 15.1B EUR | 13.7B EUR | 13.4B EUR | 13.7B EUR | 12.6B EUR | 10.4B EUR | 11.2B EUR |
| Gross profit | 8.5B EUR | 9.1B EUR | 8.3B EUR | 8.3B EUR | 8.2B EUR | 8.8B EUR | 10.1B EUR | 8.5B EUR | 8.9B EUR | 8.7B EUR |
| Research and development | 5.0B EUR | 4.9B EUR | 4.8B EUR | 4.5B EUR | 4.1B EUR | 4.2B EUR | 4.5B EUR | 4.3B EUR | 4.5B EUR | 4.9B EUR |
| Selling, general and admin | 3.8B EUR | 3.6B EUR | 3.5B EUR | 3.2B EUR | 2.9B EUR | 2.8B EUR | 3.0B EUR | 2.9B EUR | 2.9B EUR | 3.1B EUR |
| Operating income | -1.1B EUR | 16M EUR | -59M EUR | 485M EUR | 885M EUR | 2.2B EUR | 2.3B EUR | 1.7B EUR | 2.0B EUR | 885M EUR |
| Interest expense | — | — | 398M EUR | 510M EUR | 329M EUR | 310M EUR | 282M EUR | 579M EUR | 320M EUR | 246M EUR |
| Pre-tax income | -1.4B EUR | -510M EUR | -360M EUR | 156M EUR | 743M EUR | 1.9B EUR | 2.2B EUR | 1.5B EUR | 2.1B EUR | 915M EUR |
| Income tax | -457M EUR | 927M EUR | 189M EUR | 138M EUR | 3.3B EUR | 272M EUR | -2.0B EUR | 820M EUR | 380M EUR | 277M EUR |
| Net income | -766M EUR | -1.5B EUR | -340M EUR | 7M EUR | -2.5B EUR | 1.6B EUR | 4.2B EUR | 665M EUR | 1.3B EUR | 651M EUR |
| EPS (diluted) | -0.13 EUR | -0.26 EUR | -0.06 EUR | 0.00 EUR | -0.45 EUR | 0.29 EUR | 0.75 EUR | 0.12 EUR | 0.23 EUR | 0.12 EUR |
| Diluted shares | 5.74B | 5.65B | 5.61B | 5.63B | 5.64B | 5.68B | 5.67B | 5.59B | 5.53B | 5.50B |
| Gross margin | 36.1% | 39.5% | 36.8% | 35.4% | 37.5% | 39.8% | 42.5% | 40.4% | 46.1% | 43.5% |
| Operating margin | -4.7% | 0.1% | -0.3% | 2.1% | 4.0% | 9.7% | 9.7% | 8.2% | 10.2% | 4.4% |
| Net margin | -3.2% | -6.5% | -1.5% | 0.0% | -11.5% | 7.3% | 17.9% | 3.1% | 6.6% | 3.3% |
Balance sheet
Fiscal years, in EUR, from Nokia Corp ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 7.5B EUR | 8.3B EUR | 6.9B EUR | 6.0B EUR | 8.1B EUR | 9.3B EUR | 8.5B EUR | 7.8B EUR | 8.3B EUR | 6.4B EUR |
| Receivables | 7.0B EUR | 6.9B EUR | 4.9B EUR | 5.0B EUR | 5.5B EUR | 5.4B EUR | 5.5B EUR | 4.9B EUR | 5.2B EUR | 5.0B EUR |
| Inventory | 2.5B EUR | 2.6B EUR | 3.2B EUR | 2.9B EUR | 2.2B EUR | 2.4B EUR | 3.3B EUR | 2.7B EUR | 2.2B EUR | 2.2B EUR |
| Total current assets | 20.7B EUR | 19.8B EUR | 18.3B EUR | 16.8B EUR | 18.2B EUR | 19.6B EUR | 20.3B EUR | — | 18.0B EUR | 15.8B EUR |
| Property, plant and equipment | 2.0B EUR | 1.9B EUR | 1.8B EUR | 1.9B EUR | 1.8B EUR | 1.9B EUR | 2.0B EUR | 2.0B EUR | 1.4B EUR | 1.6B EUR |
| Goodwill | 5.7B EUR | 5.2B EUR | 5.5B EUR | 5.5B EUR | — | — | 5.7B EUR | 5.5B EUR | 5.7B EUR | 6.0B EUR |
| Total assets | 44.9B EUR | 41.0B EUR | 39.5B EUR | 39.1B EUR | 36.2B EUR | 40.0B EUR | 42.9B EUR | 39.9B EUR | 39.1B EUR | 37.6B EUR |
| Total current liabilities | 12.6B EUR | 12.7B EUR | 14.1B EUR | 12.1B EUR | 11.8B EUR | 12.1B EUR | 12.8B EUR | 10.9B EUR | 11.4B EUR | 10.0B EUR |
| Long-term debt | 3.7B EUR | 3.5B EUR | 2.8B EUR | 4.0B EUR | 5.0B EUR | 4.5B EUR | 4.2B EUR | 3.6B EUR | 2.9B EUR | 2.3B EUR |
| Total liabilities | 23.9B EUR | 24.8B EUR | 24.1B EUR | 23.7B EUR | 23.6B EUR | 22.6B EUR | 21.5B EUR | 19.2B EUR | 18.4B EUR | 16.5B EUR |
| Shareholders' equity | 20.1B EUR | 16.1B EUR | 15.3B EUR | 15.3B EUR | 12.5B EUR | 17.4B EUR | 21.3B EUR | 20.5B EUR | 20.7B EUR | 21.0B EUR |
| Net debt | -3.5B EUR | -3.6B EUR | -2.4B EUR | -1.6B EUR | -1.4B EUR | -2.0B EUR | -990M EUR | -2.0B EUR | -2.7B EUR | -2.0B EUR |
Cash flow
Fiscal years, in EUR, from Nokia Corp ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -1.5B EUR | 1.8B EUR | 360M EUR | 390M EUR | 1.8B EUR | 2.6B EUR | 1.5B EUR | 1.3B EUR | 2.5B EUR | 2.1B EUR |
| Capital spending | 477M EUR | 601M EUR | 672M EUR | 690M EUR | 479M EUR | 560M EUR | 601M EUR | 652M EUR | 472M EUR | 606M EUR |
| Free cash flow | -1.9B EUR | 1.2B EUR | -312M EUR | -300M EUR | 1.3B EUR | 2.1B EUR | 873M EUR | 665M EUR | 2.0B EUR | 1.5B EUR |
| Stock-based compensation | 113M EUR | 92M EUR | 68M EUR | 81M EUR | 76M EUR | 108M EUR | 149M EUR | 202M EUR | 241M EUR | 337M EUR |
| Dividends paid | 1.5B EUR | 970M EUR | 1.1B EUR | 570M EUR | 149M EUR | 9M EUR | 353M EUR | 621M EUR | 723M EUR | 759M EUR |
| Share buybacks (net) | -216M EUR | -785M EUR | — | — | — | 0 EUR | -300M EUR | -300M EUR | -680M EUR | -624M EUR |
| Net borrowing | -2.4B EUR | 88M EUR | 110M EUR | 273M EUR | 1.3B EUR | -910M EUR | 6M EUR | -302M EUR | -361M EUR | -724M EUR |
| Free cash flow margin | -8.2% | 5.2% | -1.4% | -1.3% | 5.9% | 9.3% | 3.7% | 3.1% | 10.5% | 7.4% |
| Dividends per share | 0.26 EUR | 0.17 EUR | 0.19 EUR | 0.10 EUR | 0.03 EUR | 0.00 EUR | 0.06 EUR | 0.11 EUR | 0.13 EUR | 0.14 EUR |
Questions
What was Nokia Corp ADR's revenue in 2025?
19.9B EUR in fiscal 2025, from its 10-K filing.
How much free cash flow does Nokia Corp ADR generate?
1.5B EUR in fiscal 2025 (operating cash flow minus capital spending).
From Nokia Corp ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.