Telefonaktiebolaget LM Ericsson B ADR (ERIC) financial statements
Telefonaktiebolaget LM Ericsson B ADR reported revenue of 236.7B SEK in fiscal 2025, up 0.8% a year over 9 years.
Net income was 28.4B SEK and the operating margin 16.3%, against 2.4% in 2016.
Free cash flow was 29.2B SEK, and the company returned 9.5B SEK in dividends.
Revenue and free cash flow
Fiscal years, $ billions (SEK).
Income statement
Fiscal years, in SEK, from Telefonaktiebolaget LM Ericsson B ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220.3B SEK | 205.4B SEK | 210.8B SEK | 227.2B SEK | 232.4B SEK | 232.3B SEK | 271.5B SEK | 263.4B SEK | 247.9B SEK | 236.7B SEK |
| Cost of revenue | 155.1B SEK | 157.5B SEK | 142.6B SEK | 142.4B SEK | 138.7B SEK | 131.6B SEK | 158.3B SEK | 161.7B SEK | 138.5B SEK | 124.0B SEK |
| Gross profit | 65.3B SEK | 47.9B SEK | 68.2B SEK | 84.8B SEK | 93.7B SEK | 100.7B SEK | 113.3B SEK | 101.6B SEK | 109.4B SEK | 112.7B SEK |
| Research and development | 31.6B SEK | 37.9B SEK | 38.9B SEK | 38.8B SEK | 39.7B SEK | 42.1B SEK | 47.3B SEK | 50.7B SEK | 53.5B SEK | 48.9B SEK |
| Selling, general and admin | 28.3B SEK | 29.0B SEK | 27.5B SEK | 26.1B SEK | 26.7B SEK | 27.0B SEK | 35.7B SEK | 39.3B SEK | 51.7B SEK | 33.7B SEK |
| Operating income | 5.2B SEK | -34.7B SEK | 1.2B SEK | 10.6B SEK | 27.8B SEK | 31.8B SEK | 27.0B SEK | -20.3B SEK | 4.3B SEK | 38.6B SEK |
| Interest expense | 2.2B SEK | 1.6B SEK | 2.0B SEK | 2.7B SEK | 2.1B SEK | 1.7B SEK | 1.9B SEK | 4.1B SEK | 4.1B SEK | 3.0B SEK |
| Pre-tax income | 2.9B SEK | -36.0B SEK | -1.5B SEK | 8.8B SEK | 27.2B SEK | 29.2B SEK | 24.6B SEK | -23.3B SEK | 2.6B SEK | 38.3B SEK |
| Income tax | 1.9B SEK | -3.5B SEK | 4.8B SEK | 6.9B SEK | 9.6B SEK | 6.3B SEK | 5.5B SEK | 2.8B SEK | 2.2B SEK | 9.6B SEK |
| Net income | 833M SEK | -32.6B SEK | -6.5B SEK | 2.2B SEK | 17.5B SEK | 22.7B SEK | 18.7B SEK | -26.4B SEK | 20M SEK | 28.4B SEK |
| EPS (diluted) | 0.25 SEK | -9.94 SEK | -1.98 SEK | 0.67 SEK | 5.26 SEK | 6.81 SEK | 5.62 SEK | -7.94 SEK | 0.01 SEK | 8.51 SEK |
| Diluted shares | 3.30B | 3.28B | 3.29B | 3.32B | 3.33B | 3.33B | 3.33B | 3.33B | 3.34B | 3.34B |
| Gross margin | 29.6% | 23.3% | 32.3% | 37.3% | 40.3% | 43.4% | 41.7% | 38.6% | 44.1% | 47.6% |
| Operating margin | 2.4% | -16.9% | 0.6% | 4.6% | 12.0% | 13.7% | 10.0% | -7.7% | 1.7% | 16.3% |
| Net margin | 0.4% | -15.9% | -3.1% | 1.0% | 7.5% | 9.8% | 6.9% | -10.0% | 0.0% | 12.0% |
Balance sheet
Fiscal years, in SEK, from Telefonaktiebolaget LM Ericsson B ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 37.0B SEK | 35.9B SEK | 38.4B SEK | 45.1B SEK | 43.6B SEK | 54.0B SEK | 38.3B SEK | 35.2B SEK | 43.9B SEK | 43.9B SEK |
| Receivables | 48.4B SEK | 48.1B SEK | 51.2B SEK | 43.1B SEK | 42.1B SEK | 45.4B SEK | 48.4B SEK | 42.2B SEK | 44.2B SEK | 40.3B SEK |
| Inventory | 31.6B SEK | 25.5B SEK | 29.3B SEK | 30.9B SEK | 28.1B SEK | 35.2B SEK | 45.8B SEK | 36.1B SEK | 27.1B SEK | 23.5B SEK |
| Total current assets | 175.1B SEK | 153.4B SEK | 161.2B SEK | 153.9B SEK | 149.8B SEK | 174.8B SEK | 173.8B SEK | 155.0B SEK | 154.3B SEK | 143.6B SEK |
| Property, plant and equipment | 16.7B SEK | 12.9B SEK | 12.8B SEK | 13.8B SEK | 13.4B SEK | 13.6B SEK | 14.2B SEK | 12.2B SEK | 10.5B SEK | 8.8B SEK |
| Goodwill | 43.4B SEK | 27.8B SEK | 30.0B SEK | 31.2B SEK | 34.9B SEK | 38.2B SEK | 84.6B SEK | 52.9B SEK | 56.1B SEK | 46.9B SEK |
| Total assets | 284.1B SEK | 259.9B SEK | 268.8B SEK | 276.4B SEK | 271.5B SEK | 305.6B SEK | 349.5B SEK | 297.0B SEK | 292.4B SEK | 279.2B SEK |
| Total current liabilities | 100.8B SEK | 99.5B SEK | 110.9B SEK | 116.8B SEK | 114.3B SEK | 127.0B SEK | 145.6B SEK | 129.4B SEK | 131.9B SEK | 110.9B SEK |
| Long-term debt | 18.7B SEK | 30.5B SEK | 30.9B SEK | 28.3B SEK | 22.2B SEK | 22.2B SEK | 26.9B SEK | 29.2B SEK | 31.9B SEK | 29.2B SEK |
| Total liabilities | 1.2B SEK | 1.6B SEK | 181.0B SEK | 194.5B SEK | 186.4B SEK | 198.5B SEK | 216.2B SEK | 199.6B SEK | 199.4B SEK | 169.0B SEK |
| Shareholders' equity | 134.6B SEK | 96.9B SEK | 87.0B SEK | 82.6B SEK | 86.7B SEK | 108.8B SEK | 134.8B SEK | 98.7B SEK | 94.3B SEK | 109.5B SEK |
| Net debt | -10.3B SEK | -2.8B SEK | -5.3B SEK | -7.4B SEK | -13.5B SEK | -22.2B SEK | -5.4B SEK | 11.7B SEK | -5.8B SEK | -11.2B SEK |
Cash flow
Fiscal years, in SEK, from Telefonaktiebolaget LM Ericsson B ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14.0B SEK | 9.6B SEK | 9.3B SEK | 16.9B SEK | 28.9B SEK | 39.1B SEK | 30.9B SEK | 7.2B SEK | 46.3B SEK | 33.0B SEK |
| Capital spending | 6.1B SEK | 3.9B SEK | 4.0B SEK | 6.7B SEK | 5.3B SEK | 4.6B SEK | 6.2B SEK | 5.5B SEK | 3.6B SEK | 3.8B SEK |
| Free cash flow | 7.9B SEK | 5.7B SEK | 5.4B SEK | 10.2B SEK | 23.6B SEK | 34.4B SEK | 24.7B SEK | 1.7B SEK | 42.6B SEK | 29.2B SEK |
| Dividends paid | 12.3B SEK | 3.4B SEK | 3.4B SEK | 4.5B SEK | 6.0B SEK | 6.9B SEK | 8.4B SEK | 9.1B SEK | 9.2B SEK | 9.5B SEK |
| Share buybacks (net) | -321M SEK | -103M SEK | — | — | — | — | — | -50M SEK | -21M SEK | — |
| Net borrowing | 455M SEK | 8.6B SEK | -837M SEK | 916M SEK | -5.8B SEK | 2.1B SEK | -5.3B SEK | 11.8B SEK | -12.3B SEK | -3.1B SEK |
| Free cash flow margin | 3.6% | 2.8% | 2.5% | 4.5% | 10.2% | 14.8% | 9.1% | 0.6% | 17.2% | 12.3% |
| Dividends per share | 3.71 SEK | 1.04 SEK | 1.04 SEK | 1.34 SEK | 1.80 SEK | 2.07 SEK | 2.52 SEK | 2.73 SEK | 2.77 SEK | 2.86 SEK |
Questions
What was Telefonaktiebolaget LM Ericsson B ADR's revenue in 2025?
236.7B SEK in fiscal 2025, from its 10-K filing.
How much free cash flow does Telefonaktiebolaget LM Ericsson B ADR generate?
29.2B SEK in fiscal 2025 (operating cash flow minus capital spending).
From Telefonaktiebolaget LM Ericsson B ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.