Telefonaktiebolaget LM Ericsson B ADR (ERIC) financial statements

Technology · Communication Equipment · Market cap $32.9B

Telefonaktiebolaget LM Ericsson B ADR reported revenue of 236.7B SEK in fiscal 2025, up 0.8% a year over 9 years.

Net income was 28.4B SEK and the operating margin 16.3%, against 2.4% in 2016.

Free cash flow was 29.2B SEK, and the company returned 9.5B SEK in dividends.

Revenue and free cash flow

Fiscal years, $ billions (SEK).

01002003002016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, in SEK, from Telefonaktiebolaget LM Ericsson B ADR's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue220.3B SEK205.4B SEK210.8B SEK227.2B SEK232.4B SEK232.3B SEK271.5B SEK263.4B SEK247.9B SEK236.7B SEK
Cost of revenue155.1B SEK157.5B SEK142.6B SEK142.4B SEK138.7B SEK131.6B SEK158.3B SEK161.7B SEK138.5B SEK124.0B SEK
Gross profit65.3B SEK47.9B SEK68.2B SEK84.8B SEK93.7B SEK100.7B SEK113.3B SEK101.6B SEK109.4B SEK112.7B SEK
Research and development31.6B SEK37.9B SEK38.9B SEK38.8B SEK39.7B SEK42.1B SEK47.3B SEK50.7B SEK53.5B SEK48.9B SEK
Selling, general and admin28.3B SEK29.0B SEK27.5B SEK26.1B SEK26.7B SEK27.0B SEK35.7B SEK39.3B SEK51.7B SEK33.7B SEK
Operating income5.2B SEK-34.7B SEK1.2B SEK10.6B SEK27.8B SEK31.8B SEK27.0B SEK-20.3B SEK4.3B SEK38.6B SEK
Interest expense2.2B SEK1.6B SEK2.0B SEK2.7B SEK2.1B SEK1.7B SEK1.9B SEK4.1B SEK4.1B SEK3.0B SEK
Pre-tax income2.9B SEK-36.0B SEK-1.5B SEK8.8B SEK27.2B SEK29.2B SEK24.6B SEK-23.3B SEK2.6B SEK38.3B SEK
Income tax1.9B SEK-3.5B SEK4.8B SEK6.9B SEK9.6B SEK6.3B SEK5.5B SEK2.8B SEK2.2B SEK9.6B SEK
Net income833M SEK-32.6B SEK-6.5B SEK2.2B SEK17.5B SEK22.7B SEK18.7B SEK-26.4B SEK20M SEK28.4B SEK
EPS (diluted)0.25 SEK-9.94 SEK-1.98 SEK0.67 SEK5.26 SEK6.81 SEK5.62 SEK-7.94 SEK0.01 SEK8.51 SEK
Diluted shares3.30B3.28B3.29B3.32B3.33B3.33B3.33B3.33B3.34B3.34B
Gross margin29.6%23.3%32.3%37.3%40.3%43.4%41.7%38.6%44.1%47.6%
Operating margin2.4%-16.9%0.6%4.6%12.0%13.7%10.0%-7.7%1.7%16.3%
Net margin0.4%-15.9%-3.1%1.0%7.5%9.8%6.9%-10.0%0.0%12.0%

Balance sheet

Fiscal years, in SEK, from Telefonaktiebolaget LM Ericsson B ADR's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments37.0B SEK35.9B SEK38.4B SEK45.1B SEK43.6B SEK54.0B SEK38.3B SEK35.2B SEK43.9B SEK43.9B SEK
Receivables48.4B SEK48.1B SEK51.2B SEK43.1B SEK42.1B SEK45.4B SEK48.4B SEK42.2B SEK44.2B SEK40.3B SEK
Inventory31.6B SEK25.5B SEK29.3B SEK30.9B SEK28.1B SEK35.2B SEK45.8B SEK36.1B SEK27.1B SEK23.5B SEK
Total current assets175.1B SEK153.4B SEK161.2B SEK153.9B SEK149.8B SEK174.8B SEK173.8B SEK155.0B SEK154.3B SEK143.6B SEK
Property, plant and equipment16.7B SEK12.9B SEK12.8B SEK13.8B SEK13.4B SEK13.6B SEK14.2B SEK12.2B SEK10.5B SEK8.8B SEK
Goodwill43.4B SEK27.8B SEK30.0B SEK31.2B SEK34.9B SEK38.2B SEK84.6B SEK52.9B SEK56.1B SEK46.9B SEK
Total assets284.1B SEK259.9B SEK268.8B SEK276.4B SEK271.5B SEK305.6B SEK349.5B SEK297.0B SEK292.4B SEK279.2B SEK
Total current liabilities100.8B SEK99.5B SEK110.9B SEK116.8B SEK114.3B SEK127.0B SEK145.6B SEK129.4B SEK131.9B SEK110.9B SEK
Long-term debt18.7B SEK30.5B SEK30.9B SEK28.3B SEK22.2B SEK22.2B SEK26.9B SEK29.2B SEK31.9B SEK29.2B SEK
Total liabilities1.2B SEK1.6B SEK181.0B SEK194.5B SEK186.4B SEK198.5B SEK216.2B SEK199.6B SEK199.4B SEK169.0B SEK
Shareholders' equity134.6B SEK96.9B SEK87.0B SEK82.6B SEK86.7B SEK108.8B SEK134.8B SEK98.7B SEK94.3B SEK109.5B SEK
Net debt-10.3B SEK-2.8B SEK-5.3B SEK-7.4B SEK-13.5B SEK-22.2B SEK-5.4B SEK11.7B SEK-5.8B SEK-11.2B SEK

Cash flow

Fiscal years, in SEK, from Telefonaktiebolaget LM Ericsson B ADR's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow14.0B SEK9.6B SEK9.3B SEK16.9B SEK28.9B SEK39.1B SEK30.9B SEK7.2B SEK46.3B SEK33.0B SEK
Capital spending6.1B SEK3.9B SEK4.0B SEK6.7B SEK5.3B SEK4.6B SEK6.2B SEK5.5B SEK3.6B SEK3.8B SEK
Free cash flow7.9B SEK5.7B SEK5.4B SEK10.2B SEK23.6B SEK34.4B SEK24.7B SEK1.7B SEK42.6B SEK29.2B SEK
Dividends paid12.3B SEK3.4B SEK3.4B SEK4.5B SEK6.0B SEK6.9B SEK8.4B SEK9.1B SEK9.2B SEK9.5B SEK
Share buybacks (net)-321M SEK-103M SEK—————-50M SEK-21M SEK—
Net borrowing455M SEK8.6B SEK-837M SEK916M SEK-5.8B SEK2.1B SEK-5.3B SEK11.8B SEK-12.3B SEK-3.1B SEK
Free cash flow margin3.6%2.8%2.5%4.5%10.2%14.8%9.1%0.6%17.2%12.3%
Dividends per share3.71 SEK1.04 SEK1.04 SEK1.34 SEK1.80 SEK2.07 SEK2.52 SEK2.73 SEK2.77 SEK2.86 SEK
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for ERIC.
Open ERIC in Investingly

Questions

What was Telefonaktiebolaget LM Ericsson B ADR's revenue in 2025?

236.7B SEK in fiscal 2025, from its 10-K filing.

How much free cash flow does Telefonaktiebolaget LM Ericsson B ADR generate?

29.2B SEK in fiscal 2025 (operating cash flow minus capital spending).

From Telefonaktiebolaget LM Ericsson B ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.