MSG Knickerbockers (MSGK) Stock
MSG Knickerbockers's price implies about 29% free cash flow growth a year.
Key numbers
- P/E (forward)
- 741.0x
- EV / EBITDA
- 306.5x
- Revenue growth
- +13.1%
- Operating margin
- 2.7%
What MSG Knickerbockers's price implies
From a reverse DCF on MSG Knickerbockers's SEC filings.
- Free cash flow, last 9 years
- -11.2%a year
- Revenue, same period
- -1.5%a year
At a market value of $7.5B, MSG Knickerbockers's free cash flow of $61M (fiscal 2026) would need to grow about 29% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 9 years. A 9% discount rate and 3% growth after year 10 (how it works). Change them in the Modeling tab or the reverse DCF calculator.
Revenue and free cash flow
Fiscal years, from MSG Knickerbockers's 10-K filings.
MSG Knickerbockers revenue and free cash flow
FY2017–FY2026Results from SEC filings
All three statements · Quarters, TTM and 20+ years of statements in Investingly
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | $821M | $887M | $1.0B | $1.0B | $1.2B |
| Net income | $51M | $48M | $59M | -$22M | $8M |
| Free cash flow | $177M | $151M | $91M | $88M | $61M |
| EPS (diluted) | $2.10 | $1.89 | $2.44 | -$0.93 | $0.32 |
| Operating margin | 10.5% | 9.6% | 14.2% | 1.4% | 2.5% |
Where the revenue comes from
By products, fiscal 2026. By year
Superinvestors who own MSGK
From each investor's latest 13F filing (what a 13F shows).
None of the superinvestors we track held MSGK in their latest 13F.
MSG Knickerbockers insider buying
Open-market purchases by executives and directors in the last 12 months, from SEC Form 4 filings (what insider buying tells you).
No open-market insider purchases of MSGK in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.
Fundamental grade
Five factors scored 1 to 9 from MSGK's latest numbers. It describes the business, not whether the stock is a buy.
Get an alert at your buy price
Free accounts get 3 price alerts.
How MSG Knickerbockers compares
MSG Knickerbockers's revenue growth is higher than 70% of Communication Services companies and 62% of the 3,493 companies with a revenue growth figure.
| Higher than | Communication Services | All stocks |
|---|---|---|
| Revenue growth | 70% | 62% |
| Operating margin | 36% | 34% |
Questions about MSG Knickerbockers
What growth does MSG Knickerbockers's stock price imply?
At a market value of $7.5B, MSG Knickerbockers would need its free cash flow to grow about 29% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 9 years its free cash flow grew -11% a year.
Are MSG Knickerbockers insiders buying the stock?
No open-market insider purchases of MSGK in the last 12 months, according to SEC Form 4 filings.
Companies like MSG Knickerbockers
Sirius XM Holding Inc (SIRI)$10.9BVersant Media Group, Inc. (VSNT)$4.6BCinemark Holdings Inc (CNK)$4.5BSphere Entertainment Co. (SPHR)$4.4BManchester United Ltd (MANU)$4.0BTKO Group Holdings, Inc. (TKO)$14.3BNews Corp B (NWS)$14.6BNews Corp A (NWSA)$14.6BMadison Square Garden Entertainment Corp (MSGE)$3.7B All Communication Services stocks→Prices and ratios as of Nov 9, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.