MSB (MSB) financial statements
MSB reported revenue of $99M in fiscal 2025, up 29.4% a year over 9 years.
Net income was $93M.
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from MSB's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10M | $11M | $34M | $47M | $32M | $26M | $71M | $8M | $23M | $99M |
| Cost of revenue | — | $1M | $1M | $2M | $2M | $3M | $3M | $2M | $4M | $5M |
| Gross profit | — | $10M | $33M | $46M | $30M | $23M | $69M | $5M | $19M | $93M |
| Selling, general and admin | $1M | $1M | $1M | — | — | — | — | — | — | — |
| Net income | $9M | $10M | $33M | $46M | $30M | $23M | $69M | $5M | $19M | $93M |
| EPS (diluted) | $0.65 | $0.74 | $2.55 | $3.47 | $2.29 | $1.78 | $5.24 | $0.41 | $1.45 | $7.11 |
| Diluted shares | 13M | 13M | 13M | 13M | 13M | 13M | 13M | 13M | 13M | 13M |
| Gross margin | — | 89.7% | 96.9% | 96.3% | 94.0% | 90.2% | 96.2% | 68.6% | 83.0% | 94.6% |
| Net margin | 88.0% | 89.7% | 96.9% | 96.3% | 94.0% | 90.2% | 96.2% | 68.6% | 83.0% | 94.6% |
Balance sheet
Fiscal years, from MSB's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $3M | $14M | $314,835 | $881,810 | $10M | $13M | $48M | $14M | $24M | $100M |
| Receivables | — | — | $2M | $2M | $69,588 | $249,477 | $5M | $23,562 | $2M | $1M |
| Total current assets | $9M | $14M | $26M | $35M | $24M | $23M | $54M | $14M | $27M | $102M |
| Total assets | $10M | $14M | $26M | $35M | $24M | $23M | $54M | $14M | $27M | $102M |
| Total liabilities | $827,794 | $4M | $16M | $19M | $12M | $6M | $23M | $3M | $6M | $78M |
| Shareholders' equity | — | — | $11M | $17M | $12M | $16M | $31M | $11M | $21M | $23M |
| Net debt | -$3M | -$14M | -$314,835 | -$881,810 | -$10M | -$13M | -$48M | -$14M | -$24M | -$100M |
Cash flow
Fiscal years, from MSB's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $8M | $13M | $30M | $45M | $35M | $21M | $63M | $14M | $15M | $94M |
| Dividends paid | $9M | $7M | $20M | $37M | $44M | $22M | $38M | $48M | $5M | $18M |
| Dividends per share | $0.68 | $0.55 | $1.49 | $2.79 | $3.36 | $1.67 | $2.86 | $3.63 | $0.35 | $1.35 |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for MSB.
Open MSB in InvestinglyQuestions
What was MSB's revenue in 2025?
$99M in fiscal 2025, from its 10-K filing.
From MSB's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.