Klaviyo (KVYO) financial statements

Technology · Software - Application · Market cap $5.3B

Klaviyo reported revenue of $1.2B in fiscal 2025, up 43.5% a year over 4 years.

Net income was -$32M and the operating margin -5.5%, against -27.3% in 2021.

Free cash flow was $190M.

The diluted share count rose 32% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-0.500.511.520212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Klaviyo's 10-K filings with the SEC.

Fiscal year20212022202320242025
Revenue$291M$473M$698M$937M$1.2B
Cost of revenue$85M$128M$178M$221M$313M
Gross profit$206M$345M$520M$716M$921M
Research and development$66M$104M$262M$238M$291M
Selling, general and admin$220M$296M$589M$562M$698M
Operating income-$79M-$55M-$331M-$84M-$68M
Interest expense$8,000$0$0——
Pre-tax income-$79M-$49M-$307M-$44M-$31M
Income tax$319,000$83,000$1M$2M$1M
Net income-$79M-$49M-$308M-$46M-$32M
EPS (diluted)-$0.36-$0.21-$1.27-$0.17-$0.11
Diluted shares221M230M243M266M291M
Gross margin70.9%72.9%74.5%76.4%74.7%
Operating margin-27.3%-11.6%-47.4%-9.0%-5.5%
Net margin-27.3%-10.4%-44.2%-4.9%-2.6%

Balance sheet

Fiscal years, from Klaviyo's 10-K filings with the SEC.

Fiscal year20212022202320242025
Cash and short-term investments$328M$386M$739M$881M$1.1B
Receivables—$11M$23M$43M$61M
Total current assets—$428M$803M$980M$1.2B
Property, plant and equipment—$46M$43M$48M$80M
Total assets—$629M$1.1B$1.3B$1.6B
Total current liabilities—$85M$131M$200M$282M
Total liabilities—$133M$174M$239M$384M
Shareholders' equity-$2.2B-$1.0B$915M$1.0B$1.2B
Net debt-$328M-$386M-$739M-$881M-$1.1B

Cash flow

Fiscal years, from Klaviyo's 10-K filings with the SEC.

Fiscal year20212022202320242025
Operating cash flow-$23M-$24M$119M$166M$218M
Capital spending$14M$18M$9M$17M$28M
Free cash flow-$37M-$42M$110M$149M$190M
Stock-based compensation$35M$7M$341M$135M$162M
Share buybacks (net)-$140M$0$0——
Free cash flow margin-12.6%-8.8%15.8%15.9%15.4%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for KVYO.
Open KVYO in Investingly

Questions

What was Klaviyo's revenue in 2025?

$1.2B in fiscal 2025, from its 10-K filing.

How much free cash flow does Klaviyo generate?

$190M in fiscal 2025 (operating cash flow minus capital spending).

From Klaviyo's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.