Kingsoft Cloud Holdings (KC) financial statements
Kingsoft Cloud Holdings reported revenue of 9.6B CNY in fiscal 2025, up 23.2% a year over 7 years.
Net income was -936M CNY and the operating margin -8.1%, against -44.2% in 2018.
The diluted share count rose 418% over the period (dilution).
Revenue and free cash flow
Fiscal years, $ billions (CNY).
Income statement
Fiscal years, in CNY, from Kingsoft Cloud Holdings's 10-K filings with the SEC.
| Fiscal year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2B CNY | 4.0B CNY | 6.6B CNY | 9.1B CNY | 8.2B CNY | 7.0B CNY | 7.8B CNY | 9.6B CNY |
| Cost of revenue | 2.4B CNY | 3.9B CNY | 6.2B CNY | 8.7B CNY | 7.8B CNY | 6.2B CNY | 6.4B CNY | 8.1B CNY |
| Gross profit | -200M CNY | 8M CNY | 357M CNY | 351M CNY | 430M CNY | 850M CNY | 1.3B CNY | 1.5B CNY |
| Research and development | 441M CNY | 595M CNY | 775M CNY | 1.0B CNY | 971M CNY | 785M CNY | 846M CNY | 810M CNY |
| Selling, general and admin | 339M CNY | 556M CNY | 789M CNY | 1.1B CNY | 1.7B CNY | 1.5B CNY | 1.3B CNY | 1.5B CNY |
| Operating income | -979M CNY | -1.1B CNY | -1.2B CNY | -1.8B CNY | -2.3B CNY | -2.1B CNY | -1.7B CNY | -773M CNY |
| Interest expense | 39M CNY | 5M CNY | 9M CNY | 52M CNY | 138M CNY | 146M CNY | 230M CNY | 498M CNY |
| Pre-tax income | -997M CNY | -1.1B CNY | -947M CNY | -1.6B CNY | -2.7B CNY | -2.2B CNY | -2.0B CNY | -948M CNY |
| Income tax | 10M CNY | 9M CNY | 15M CNY | 16M CNY | 24M CNY | 18M CNY | -2M CNY | -4M CNY |
| Net income | -1.0B CNY | -1.1B CNY | -962M CNY | -1.6B CNY | -2.7B CNY | -2.2B CNY | -2.0B CNY | -936M CNY |
| EPS (diluted) | -2.20 CNY | -1.31 CNY | -0.41 CNY | -0.46 CNY | -0.73 CNY | -0.61 CNY | -0.54 CNY | -0.23 CNY |
| Diluted shares | 793M | 890M | 2.40B | 3.44B | 3.62B | 3.56B | 3.66B | 4.11B |
| Gross margin | -9.0% | 0.2% | 5.4% | 3.9% | 5.3% | 12.1% | 17.2% | 15.7% |
| Operating margin | -44.2% | -28.9% | -18.4% | -20.0% | -27.5% | -29.9% | -22.3% | -8.1% |
| Net margin | -45.4% | -28.1% | -14.6% | -17.5% | -32.5% | -30.9% | -25.3% | -9.8% |
Balance sheet
Fiscal years, in CNY, from Kingsoft Cloud Holdings's 10-K filings with the SEC.
| Fiscal year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 1.5B CNY | 2.2B CNY | 6.1B CNY | 6.7B CNY | 4.7B CNY | 2.3B CNY | 2.7B CNY | 6.0B CNY |
| Receivables | — | 1.3B CNY | 2.3B CNY | 3.6B CNY | 2.4B CNY | 1.5B CNY | 1.5B CNY | 1.7B CNY |
| Total current assets | — | 4.1B CNY | 9.5B CNY | 12.4B CNY | 9.0B CNY | 6.1B CNY | 6.8B CNY | 11.0B CNY |
| Property, plant and equipment | — | 1.7B CNY | 2.0B CNY | 2.4B CNY | 2.1B CNY | 2.2B CNY | 4.6B CNY | 10.1B CNY |
| Goodwill | — | — | 0 CNY | 4.6B CNY | 4.6B CNY | 4.6B CNY | 4.6B CNY | 4.6B CNY |
| Total assets | — | 6.0B CNY | 11.9B CNY | 21.1B CNY | 17.3B CNY | 15.1B CNY | 17.6B CNY | 26.7B CNY |
| Total current liabilities | — | 2.4B CNY | 3.5B CNY | 7.5B CNY | 6.7B CNY | 6.8B CNY | 9.2B CNY | 9.4B CNY |
| Long-term debt | — | 74M CNY | — | — | — | 100M CNY | 1.7B CNY | 3.0B CNY |
| Total liabilities | — | 2.5B CNY | 3.7B CNY | 9.6B CNY | 7.7B CNY | 7.8B CNY | 12.1B CNY | 17.4B CNY |
| Shareholders' equity | -3.2B CNY | -4.2B CNY | 8.2B CNY | 10.6B CNY | 8.8B CNY | 6.9B CNY | 5.2B CNY | 9.3B CNY |
| Net debt | -1.5B CNY | -1.8B CNY | -3.4B CNY | -4.2B CNY | -3.4B CNY | -2.2B CNY | -988M CNY | -3.0B CNY |
Cash flow
Fiscal years, in CNY, from Kingsoft Cloud Holdings's 10-K filings with the SEC.
| Fiscal year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -383M CNY | -439M CNY | -290M CNY | -709M CNY | 189M CNY | -169M CNY | 628M CNY | 3.8B CNY |
| Stock-based compensation | 47M CNY | 121M CNY | 330M CNY | 434M CNY | 360M CNY | 182M CNY | 214M CNY | 447M CNY |
| Share buybacks (net) | — | — | — | — | -208M CNY | 0 CNY | 0 CNY | — |
| Net borrowing | -80M CNY | -81M CNY | -100M CNY | -74M CNY | 0 CNY | 0 CNY | -2M CNY | -160M CNY |
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for KC.
Open KC in InvestinglyQuestions
What was Kingsoft Cloud Holdings's revenue in 2025?
9.6B CNY in fiscal 2025, from its 10-K filing.
From Kingsoft Cloud Holdings's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.