Isabella Bank (ISBA) financial statements

· Market cap $269M

Isabella Bank reported revenue of $79M in fiscal 2025, up 35.2% a year over 9 years.

Net income was $19M.

Free cash flow was $23M, and the company returned $8M in dividends and $5M in net buybacks.

The diluted share count fell 8% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions.

00.00.00.10.12016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Isabella Bank's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$5M$5M$6M$57M$65M$67M$74M$72M$70M$79M
Interest expense$11M$12M$16M$18M$14M$7M$5M$22M——
Pre-tax income$16M$16M$15M$14M$12M$23M$27M$22M$16M$24M
Income tax$2M$3M$1M$1M$987,000$4M$5M$4M$3M$5M
Net income$14M$13M$14M$13M$11M$19M$22M$18M$14M$19M
EPS (diluted)$1.73$1.65$1.74$1.61$1.34$2.45$2.91$2.40$1.86$2.56
Diluted shares8M8M8M8M8M8M8M8M7M7M
Net margin266.1%245.8%247.9%22.7%16.8%29.3%30.0%25.3%19.7%24.1%

Balance sheet

Fiscal years, from Isabella Bank's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$23M$31M$73M$61M$247M$105M$39M$34M$25M$26M
Property, plant and equipment$29M$28M$28M$26M$25M$24M$26M$28M$28M$29M
Goodwill$48M$48M$48M$48M$48M$48M$48M$48M$48M$48M
Total assets$1.7B$1.8B$1.8B$1.8B$2.0B$2.0B$2.0B$2.1B$2.1B$2.2B
Total liabilities$1.5B$1.6B$1.6B$1.6B$1.7B$1.8B$1.8B$1.9B$1.9B$2.0B
Shareholders' equity$188M$195M$196M$210M$219M$211M$186M$202M$210M$231M
Net debt-$23M-$31M-$73M-$61M-$247M-$105M-$39M-$34M-$25M-$26M

Cash flow

Fiscal years, from Isabella Bank's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$20M$20M$22M$23M$22M$26M$27M$24M$20M$27M
Capital spending$4M$2M$2M$1M$2M$2M$3M$4M$2M$3M
Free cash flow$16M$18M$20M$22M$20M$24M$24M$20M$18M$23M
Stock-based compensation$573,000$640,000$612,000$523,000——$610,000$782,000$476,000$341,000
Dividends paid$8M$8M$8M$8M$9M$8M$8M$8M$8M$8M
Share buybacks (net)———————-$3M-$3M-$5M
Free cash flow margin317.0%327.4%347.6%38.2%31.6%35.9%31.9%28.0%24.9%29.7%
Dividends per share$0.96$0.99$1.01$1.02$1.05$1.05$1.06$1.08$1.09$1.09
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for ISBA.
Open ISBA in Investingly

Questions

What was Isabella Bank's revenue in 2025?

$79M in fiscal 2025, from its 10-K filing.

How much free cash flow does Isabella Bank generate?

$23M in fiscal 2025 (operating cash flow minus capital spending).

From Isabella Bank's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.