Cybin (HELP)

$11.80 +10.07% on the day Market cap $581M 52-week range $3.76 to $15.15 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

Cybin's free cash flow isn't comparable to its market value here, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

F

Five factors scored 1 to 9 from HELP's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Profitability0
Growth0
Financial health9

Results from SEC filings

Fiscal years, from Cybin's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20212022202320242025
Revenue$864,000$0———
Net income-$32M-$68M-$47M-$78M-$113M
Free cash flow-$19M-$46M-$51M-$70M—
EPS (diluted)-$0.32-$0.40-$0.26-$9.41-$5.59
Operating margin—————

Superinvestors who own HELP

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held HELP in their latest 13F.

Insider buying

Open-market purchases by Cybin's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you. Every purchase since records began.

DateInsiderSharesPriceValue
Sep 29, 2026 Greg Cavers
Chief Financial Officer
3,000$12.91$38,730
Sep 21, 2026 Michael Halstead
Chief Executive Officer
100,000$13.47$1M
Sep 8, 2026 Eric H. L. So
Executive Chair
100,000$12.39$1M
Sep 8, 2026 Paul Glavine
Chief Growth Officer
100,000$12.47$1M
Sep 4, 2026 Eric H. L. So
Executive Chair
100,000$12.09$1M
Sep 3, 2026 Paul Glavine
Chief Growth Officer
100,000$11.78$1M
Sep 1, 2026 Eric H. L. So
Executive Chair
95,000$11.80$1M
Aug 31, 2026 Paul Glavine
Chief Growth Officer
90,000$11.59$1M

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when HELP trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are Cybin insiders buying the stock?

8 open-market insider purchases of HELP in the last 12 months, from SEC Form 4 filings.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.