Genuine Parts (GPC) financial statements

Consumer Cyclical · Auto Parts · Market cap $17.0B

Genuine Parts reported revenue of $24.3B in fiscal 2025, up 5.2% a year over 9 years.

Net income was $66M.

Free cash flow was $421M, and the company returned $564M in dividends.

The diluted share count fell 7% over the period (buybacks).

Revenue and free cash flow

Fiscal years, $ billions.

01020302016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Genuine Parts's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$15.3B$16.3B$16.8B$17.5B$16.5B$18.9B$22.1B$23.1B$23.5B$24.3B
Cost of revenue$10.7B$11.4B$11.3B$11.7B$10.9B$12.2B$14.4B$14.8B$15.0B$15.4B
Gross profit$4.6B$4.9B$5.5B$5.9B$5.7B$6.6B$7.7B$8.3B$8.5B$8.9B
Selling, general and admin$3.4B$3.7B$4.2B$4.6B$4.4B$5.2B$5.8B$6.2B$6.6B$7.2B
Operating income$1.2B$1.3B$1.4B———————
Interest expense$21M$41M$102M$91M$91M$62M$74M$64M$97M$164M
Pre-tax income$1.1B$1.0B$995M$859M$379M$1.2B$1.6B$1.7B$1.2B$52M
Income tax$387M$393M$245M$213M$216M$302M$390M$426M$272M-$14M
Net income$687M$617M$810M$621M-$29M$899M$1.2B$1.3B$904M$66M
EPS (diluted)$4.59$4.18$5.50$4.24-$0.20$6.23$8.31$9.33$6.47$0.47
Diluted shares150M148M147M146M145M144M142M141M140M139M
Gross margin30.0%30.1%32.8%33.4%34.2%35.2%35.0%35.9%36.3%36.8%
Operating margin8.0%7.7%8.5%———————
Net margin4.5%3.8%4.8%3.5%-0.2%4.8%5.4%5.7%3.8%0.3%

Balance sheet

Fiscal years, from Genuine Parts's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$243M$315M$334M$277M$990M$715M$653M$1.1B$480M$477M
Inventory$3.2B$3.8B$3.6B$3.4B$3.5B$3.9B$4.4B$4.7B$5.5B$6.1B
Total current assets$5.9B$7.3B$7.6B$7.9B$7.1B$7.8B$8.8B$9.6B$9.9B$10.6B
Property, plant and equipment$728M$937M$995M$1.2B$1.2B$1.2B$1.3B$1.6B$2.0B$2.2B
Goodwill$956M$2.2B$2.0B$2.3B$1.9B$1.9B$2.6B$2.7B$2.9B$3.2B
Total assets$8.9B$12.4B$12.7B$14.6B$13.4B$14.4B$16.5B$18.0B$19.3B$20.8B
Total current liabilities$4.2B$5.5B$5.9B$6.4B$5.9B$6.6B$7.7B$7.8B$8.5B$9.8B
Long-term debt$550M$2.6B$2.4B$2.8B$2.5B$2.4B$3.1B$3.6B$3.7B$3.5B
Total liabilities$5.7B$8.9B$9.2B$11.0B$10.2B$10.8B$12.7B$13.6B$14.9B$16.4B
Shareholders' equity$3.2B$3.4B$3.5B$3.7B$3.2B$3.5B$3.8B$4.4B$4.3B$4.4B
Net debt$632M$2.9B$2.8B$3.1B$1.7B$1.7B$2.7B$2.8B$3.8B$3.4B

Cash flow

Fiscal years, from Genuine Parts's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow$946M$815M$1.1B$892M$2.0B$1.3B$1.5B$1.4B$1.3B$891M
Capital spending$161M$157M$227M$278M$154M$266M$340M$513M$567M$470M
Free cash flow$785M$658M$919M$614M$1.9B$992M$1.1B$923M$684M$421M
Stock-based compensation$20M$17M$18M$29M$23M$26M$38M$57M$41M$49M
Dividends paid$387M$395M$416M$439M$453M$466M$496M$527M$555M$564M
Share buybacks (net)-$181M-$174M-$92M-$74M-$96M-$334M-$223M-$261M-$150M$0
Net borrowing$250M$2.3B-$5.1B-$4.9B-$3.5B-$1.1B-$4.1B-$3.2B-$496M-$1.0B
Free cash flow margin5.1%4.0%5.5%3.5%11.3%5.3%5.1%4.0%2.9%1.7%
Dividends per share$2.58$2.68$2.83$3.00$3.12$3.23$3.48$3.73$3.97$4.05
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for GPC.
Open GPC in Investingly

Questions

What was Genuine Parts's revenue in 2025?

$24.3B in fiscal 2025, from its 10-K filing.

How much free cash flow does Genuine Parts generate?

$421M in fiscal 2025 (operating cash flow minus capital spending).

From Genuine Parts's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.