Allison Transmission (ALSN) financial statements
Allison Transmission reported revenue of $3.0B in fiscal 2025, up 5.6% a year over 9 years.
Net income was $623M and the operating margin 29.2%, against 24.6% in 2016.
Free cash flow was $661M, and the company returned $91M in dividends and $328M in net buybacks.
The diluted share count fell 50% over the period (buybacks).
Revenue and free cash flow
Fiscal years, $ billions.
Income statement
Fiscal years, from Allison Transmission's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8B | $2.3B | $2.7B | $2.7B | $2.1B | $2.4B | $2.8B | $3.0B | $3.2B | $3.0B |
| Cost of revenue | $976M | $1.1B | $1.3B | $1.3B | $1.1B | $1.3B | $1.5B | $1.6B | $1.7B | $1.5B |
| Gross profit | $864M | $1.1B | $1.4B | $1.4B | $998M | $1.1B | $1.3B | $1.5B | $1.5B | $1.5B |
| Research and development | $88M | $105M | $131M | $154M | $147M | $171M | $185M | $194M | $200M | $174M |
| Selling, general and admin | $324M | $342M | $368M | $356M | $317M | $305M | $328M | $357M | $336M | $380M |
| Operating income | $452M | $652M | $923M | $892M | $534M | $669M | $784M | $919M | $992M | $880M |
| Pre-tax income | $341M | $527M | $805M | $768M | $393M | $572M | $645M | $827M | $897M | $804M |
| Income tax | $126M | $23M | $166M | $164M | $94M | $130M | $114M | $154M | $166M | $181M |
| Net income | $215M | $504M | $639M | $604M | $299M | $442M | $531M | $673M | $731M | $623M |
| EPS (diluted) | $1.27 | $3.36 | $4.78 | $4.91 | $2.62 | $4.13 | $5.53 | $7.40 | $8.31 | $7.33 |
| Diluted shares | 169M | 150M | 134M | 123M | 114M | 107M | 96M | 91M | 88M | 85M |
| Gross margin | 47.0% | 50.0% | 52.4% | 51.7% | 48.0% | 47.7% | 46.8% | 48.4% | 47.4% | 48.6% |
| Operating margin | 24.6% | 28.8% | 34.0% | 33.1% | 25.7% | 27.9% | 28.3% | 30.3% | 30.8% | 29.2% |
| Net margin | 11.7% | 22.3% | 23.6% | 22.4% | 14.4% | 18.4% | 19.2% | 22.2% | 22.7% | 20.7% |
Balance sheet
Fiscal years, from Allison Transmission's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | $205M | $199M | $231M | $192M | $310M | $127M | $232M | $555M | $781M | $1.5B |
| Receivables | $197M | $221M | $279M | $253M | $228M | $301M | $363M | $356M | $360M | $333M |
| Inventory | $126M | $154M | $170M | $199M | $181M | $204M | $224M | $276M | $315M | $316M |
| Total current assets | $548M | $632M | $725M | $686M | $756M | $671M | $866M | $1.2B | $1.5B | $2.2B |
| Property, plant and equipment | $464M | $448M | $466M | $616M | $638M | $706M | $763M | $774M | $803M | $862M |
| Goodwill | $1.9B | $1.9B | $1.9B | $2.0B | $2.1B | $2.1B | $2.1B | $2.1B | $2.1B | $2.1B |
| Total assets | $4.2B | $4.2B | $4.2B | $4.5B | $4.5B | $4.5B | $4.7B | $5.0B | $5.3B | $6.1B |
| Total current liabilities | $342M | $417M | $426M | $417M | $373M | $459M | $480M | $501M | $506M | $460M |
| Long-term debt | $2.1B | $2.5B | $2.5B | $2.5B | $2.5B | $2.5B | $2.5B | $2.5B | $2.4B | $2.9B |
| Total liabilities | $3.1B | $3.5B | $3.6B | $3.7B | $3.7B | $3.8B | $3.8B | $3.8B | $3.7B | $4.2B |
| Shareholders' equity | $1.1B | $689M | $659M | $781M | $756M | $634M | $874M | $1.2B | $1.7B | $1.9B |
| Net debt | $2.0B | $2.3B | $2.3B | $2.3B | $2.2B | $2.4B | $2.3B | $1.9B | $1.6B | $1.4B |
Cash flow
Fiscal years, from Allison Transmission's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $591M | $658M | $837M | $847M | $561M | $635M | $657M | $784M | $801M | $836M |
| Capital spending | $71M | $91M | $100M | $172M | $115M | $175M | $167M | $125M | $143M | $175M |
| Free cash flow | $520M | $567M | $737M | $675M | $446M | $460M | $490M | $659M | $658M | $661M |
| Stock-based compensation | $9M | $12M | $13M | $13M | $17M | $14M | $18M | $22M | $26M | $27M |
| Dividends paid | $100M | $89M | $80M | $73M | $78M | $81M | $80M | $83M | $87M | $91M |
| Share buybacks (net) | -$256M | -$885M | -$609M | -$393M | -$225M | -$513M | -$278M | -$263M | -$254M | -$328M |
| Net borrowing | $1.0B | $400M | $0 | — | — | — | — | $0 | $0 | $500M |
| Free cash flow margin | 28.3% | 25.1% | 27.2% | 25.0% | 21.4% | 19.2% | 17.7% | 21.7% | 20.4% | 22.0% |
| Dividends per share | $0.59 | $0.59 | $0.60 | $0.59 | $0.68 | $0.76 | $0.83 | $0.91 | $0.99 | $1.07 |
Questions
What was Allison Transmission's revenue in 2025?
$3.0B in fiscal 2025, from its 10-K filing.
How much free cash flow does Allison Transmission generate?
$661M in fiscal 2025 (operating cash flow minus capital spending).
From Allison Transmission's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.