Gerdau SA ADR (GGB) financial statements
Gerdau SA ADR reported revenue of 69.9B BRL in fiscal 2025, up 7.1% a year over 9 years.
Net income was 1.4B BRL and the operating margin 5.4%, against -4.3% in 2016.
Free cash flow was 1.1B BRL, and the company returned 1.3B BRL in dividends and 1.2B BRL in net buybacks.
Revenue and free cash flow
Fiscal years, $ billions (BRL).
Income statement
Fiscal years, in BRL, from Gerdau SA ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.7B BRL | 36.9B BRL | 46.2B BRL | 39.6B BRL | 43.8B BRL | 78.3B BRL | 82.4B BRL | 68.9B BRL | 67.0B BRL | 69.9B BRL |
| Cost of revenue | 34.2B BRL | 33.3B BRL | 40.0B BRL | 35.4B BRL | 37.9B BRL | 57.5B BRL | 63.7B BRL | 57.6B BRL | 57.8B BRL | 61.9B BRL |
| Gross profit | 3.5B BRL | 3.6B BRL | 6.1B BRL | 4.2B BRL | 5.9B BRL | 20.8B BRL | 18.8B BRL | 11.3B BRL | 9.2B BRL | 8.0B BRL |
| Selling, general and admin | 2.2B BRL | 1.7B BRL | 1.7B BRL | 1.4B BRL | 1.5B BRL | 2.1B BRL | 2.2B BRL | 2.2B BRL | 2.2B BRL | 2.1B BRL |
| Operating income | -1.6B BRL | 1.1B BRL | 4.0B BRL | 3.2B BRL | 5.2B BRL | 21.0B BRL | 17.8B BRL | 10.5B BRL | 7.5B BRL | 3.7B BRL |
| Interest expense | 2.0B BRL | 1.7B BRL | 1.6B BRL | 1.5B BRL | 1.4B BRL | 1.4B BRL | 1.6B BRL | 1.4B BRL | 1.5B BRL | 2.1B BRL |
| Pre-tax income | -2.6B BRL | -43M BRL | 2.2B BRL | 1.7B BRL | 3.5B BRL | 20.3B BRL | 15.9B BRL | 9.3B BRL | 5.5B BRL | 2.5B BRL |
| Income tax | 304M BRL | 295M BRL | -169M BRL | 458M BRL | 1.1B BRL | 4.7B BRL | 4.4B BRL | 1.8B BRL | 865M BRL | 1.1B BRL |
| Net income | -2.9B BRL | -359M BRL | 2.3B BRL | 1.2B BRL | 2.4B BRL | 15.5B BRL | 11.4B BRL | 7.5B BRL | 4.6B BRL | 1.4B BRL |
| EPS (diluted) | -1.70 BRL | -0.21 BRL | 1.34 BRL | 0.70 BRL | 1.38 BRL | 9.04 BRL | 6.50 BRL | — | — | — |
| Diluted shares | 572M | 572M | — | — | — | — | — | — | — | — |
| Gross margin | 9.2% | 9.8% | 13.3% | 10.6% | 13.5% | 26.6% | 22.8% | 16.4% | 13.7% | 11.4% |
| Operating margin | -4.3% | 3.0% | 8.8% | 8.0% | 11.9% | 26.8% | 21.5% | 15.2% | 11.2% | 5.4% |
| Net margin | -7.7% | -1.0% | 5.0% | 3.0% | 5.4% | 19.8% | 13.9% | 10.9% | 6.8% | 2.0% |
Balance sheet
Fiscal years, in BRL, from Gerdau SA ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 5.1B BRL | 2.6B BRL | 2.9B BRL | 2.6B BRL | 4.6B BRL | 4.2B BRL | 2.5B BRL | 3.0B BRL | 7.8B BRL | 5.9B BRL |
| Receivables | 3.6B BRL | 2.8B BRL | 3.2B BRL | 2.7B BRL | 3.7B BRL | 5.4B BRL | 5.0B BRL | 4.9B BRL | 5.2B BRL | 4.8B BRL |
| Inventory | 6.3B BRL | 6.7B BRL | 9.2B BRL | 7.7B BRL | 9.2B BRL | 16.9B BRL | — | — | — | — |
| Total current assets | 17.8B BRL | 18.0B BRL | 17.5B BRL | 18.2B BRL | 23.4B BRL | 32.6B BRL | 31.3B BRL | 29.2B BRL | 32.7B BRL | 28.6B BRL |
| Property, plant and equipment | 19.4B BRL | 16.4B BRL | 15.5B BRL | 15.9B BRL | 17.3B BRL | 18.7B BRL | 20.4B BRL | 22.9B BRL | 29.6B BRL | 30.6B BRL |
| Goodwill | 9.5B BRL | 7.9B BRL | 9.1B BRL | 9.5B BRL | 12.1B BRL | 12.4B BRL | 11.6B BRL | 10.8B BRL | 13.9B BRL | 12.0B BRL |
| Total assets | 54.6B BRL | 50.3B BRL | 51.3B BRL | 54.0B BRL | 63.1B BRL | 73.8B BRL | 73.8B BRL | 74.9B BRL | 86.8B BRL | 81.7B BRL |
| Total current liabilities | 8.6B BRL | 7.7B BRL | 8.5B BRL | 7.4B BRL | 11.5B BRL | 14.0B BRL | 13.5B BRL | 11.3B BRL | 10.9B BRL | 9.9B BRL |
| Total liabilities | 30.4B BRL | 26.4B BRL | 25.3B BRL | 26.8B BRL | 32.0B BRL | 31.0B BRL | 27.5B BRL | 25.6B BRL | 28.6B BRL | 27.9B BRL |
| Shareholders' equity | 24.0B BRL | 23.6B BRL | 25.7B BRL | 27.0B BRL | 30.9B BRL | 42.6B BRL | 46.1B BRL | 49.1B BRL | 57.9B BRL | 53.6B BRL |
| Net debt | -5.1B BRL | -2.6B BRL | -2.9B BRL | -2.6B BRL | -4.6B BRL | -4.2B BRL | -2.5B BRL | -3.0B BRL | -7.8B BRL | -5.9B BRL |
Cash flow
Fiscal years, in BRL, from Gerdau SA ADR's 10-K filings with the SEC.
| Fiscal year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.5B BRL | 2.1B BRL | 2.0B BRL | 1.6B BRL | 6.4B BRL | 12.5B BRL | 11.2B BRL | 11.1B BRL | 11.4B BRL | 8.0B BRL |
| Capital spending | 1.4B BRL | 911M BRL | 1.3B BRL | 1.8B BRL | 1.8B BRL | 3.2B BRL | 4.5B BRL | 5.3B BRL | 5.9B BRL | 6.9B BRL |
| Free cash flow | 2.1B BRL | 1.2B BRL | 737M BRL | -204M BRL | 4.6B BRL | 9.3B BRL | 6.7B BRL | 5.8B BRL | 5.4B BRL | 1.1B BRL |
| Stock-based compensation | 47M BRL | 36M BRL | 41M BRL | 44M BRL | 63M BRL | 65M BRL | 105M BRL | 158M BRL | 152M BRL | 149M BRL |
| Dividends paid | 86M BRL | 86M BRL | 599M BRL | 484M BRL | 275M BRL | 5.3B BRL | 5.9B BRL | 2.7B BRL | 1.7B BRL | 1.3B BRL |
| Share buybacks (net) | -95M BRL | — | -243M BRL | 0 BRL | 0 BRL | — | -1.1B BRL | — | -1.2B BRL | -1.2B BRL |
| Net borrowing | -2.2B BRL | -4.0B BRL | -3.4B BRL | 700M BRL | -2.0B BRL | -4.5B BRL | -938M BRL | -1.1B BRL | 648M BRL | 1.2B BRL |
| Free cash flow margin | 5.7% | 3.2% | 1.6% | -0.5% | 10.5% | 11.9% | 8.1% | 8.4% | 8.1% | 1.6% |
| Dividends per share | 0.15 BRL | 0.15 BRL | — | — | — | — | — | — | — | — |
Questions
What was Gerdau SA ADR's revenue in 2025?
69.9B BRL in fiscal 2025, from its 10-K filing.
How much free cash flow does Gerdau SA ADR generate?
1.1B BRL in fiscal 2025 (operating cash flow minus capital spending).
From Gerdau SA ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.