Five Point Holdings LLC (FPH) financial statements

Real Estate · Real Estate - Development · Market cap $656M

Five Point Holdings LLC reported revenue of $110M in fiscal 2025, up 12.1% a year over 9 years.

Net income was $71M and the operating margin -6.7%, against -262.2% in 2016.

Free cash flow was $105M.

Revenue and free cash flow

Fiscal years, $ billions.

-0.4-0.200.20.42016201720182019202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Five Point Holdings LLC's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Revenue$39M$139M$47M$183M$152M$224M$43M$212M$238M$110M
Selling, general and admin$121M$122M$99M$104M$84M$77M$55M$51M$51M$61M
Operating income-$103M-$90M-$81M-$52M-$43M$3M-$59M$26M$68M-$7M
Interest expense—$0$0$0$0$0$0$0——
Pre-tax income-$105M$24M-$59M$25M$3M$13M-$36M$109M$205M$212M
Income tax-$8M$0$9M$2M$2M-$325,000-$1M-$4M$27M$29M
Net income-$33M$73M-$35M$9M-$428,000$7M-$15M$55M$68M$71M
Operating margin-262.2%-64.4%-174.3%-28.4%-27.9%1.3%-137.8%12.4%28.4%-6.7%
Net margin-84.5%52.5%-74.5%4.9%-0.3%2.9%-36.1%26.2%28.7%64.5%

Balance sheet

Fiscal years, from Five Point Holdings LLC's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Cash and short-term investments$62M$848M$496M$347M$298M$265M$132M$354M$431M$426M
Property, plant and equipment$34M$30M$32M$32M$33M$31M$30M$29M$29M$29M
Goodwill————————$0$70M
Total assets$2.1B$3.0B$2.9B$3.0B$3.0B$2.9B$2.9B$3.0B$3.1B$3.2B
Total liabilities$606M$1.1B$1.1B$1.1B$1.1B$1.0B$993M$962M$896M$860M
Shareholders' equity$1.5B$1.9B$1.8B$1.9B$1.9B$1.9B$1.9B$2.0B$2.2B$2.3B
Net debt-$62M-$848M-$496M-$347M-$298M-$265M-$132M-$354M-$431M-$426M

Cash flow

Fiscal years, from Five Point Holdings LLC's 10-K filings with the SEC.

Fiscal year2016201720182019202020212022202320242025
Operating cash flow-$125M-$58M-$343M-$232M-$78M-$81M-$188M$154M$116M$105M
Capital spending$1M$242,000$3M$2M$2M$154,000$75,000$23,000$808,000$217,000
Free cash flow-$126M-$58M-$346M-$234M-$81M-$82M-$188M$154M$115M$105M
Stock-based compensation$28M$18M$11M$14M$12M$8M$6M$4M$4M$8M
Net borrowing-$5M$0-$5M———————
Free cash flow margin-319.4%-41.9%-743.1%-127.8%-52.9%-36.4%-441.2%72.8%48.4%95.4%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for FPH.
Open FPH in Investingly

Questions

What was Five Point Holdings LLC's revenue in 2025?

$110M in fiscal 2025, from its 10-K filing.

How much free cash flow does Five Point Holdings LLC generate?

$105M in fiscal 2025 (operating cash flow minus capital spending).

From Five Point Holdings LLC's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.