Empresa Distribuidora y Comercializadora Norte SA ADR (EDN) financial statements
Empresa Distribuidora y Comercializadora Norte SA ADR reported revenue of 2.04T ARS in fiscal 2024, up 101.1% a year over 9 years.
Net income was 274.4B ARS and the operating margin 2.1%, against 59.0% in 2015.
Free cash flow was -114.0B ARS.
Revenue and free cash flow
Fiscal years, $ billions (ARS).
Income statement
Fiscal years, in ARS, from Empresa Distribuidora y Comercializadora Norte SA ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8B ARS | 25.8B ARS | 60.9B ARS | 117.1B ARS | 184.7B ARS | 268.4B ARS | 688.5B ARS | 1.40T ARS | 1.53T ARS | 2.04T ARS |
| Gross profit | -1.4B ARS | 573M ARS | 14.7B ARS | 27.6B ARS | 34.4B ARS | 39.7B ARS | 88.5B ARS | 50.8B ARS | 60.4B ARS | 394.6B ARS |
| Selling, general and admin | 706M ARS | 2.3B ARS | 3.9B ARS | 6.0B ARS | 7.9B ARS | 15.7B ARS | 45.2B ARS | 134.3B ARS | 164.8B ARS | 172.7B ARS |
| Operating income | 2.2B ARS | -2.8B ARS | 3.6B ARS | 9.5B ARS | 9.8B ARS | -58.5B ARS | -26.7B ARS | -211.9B ARS | -260.9B ARS | 42.1B ARS |
| Interest expense | -450M ARS | 2.6B ARS | 4.0B ARS | 10.4B ARS | -13.9B ARS | 27.3B ARS | 163.5B ARS | 595.2B ARS | 695.6B ARS | 340.4B ARS |
| Pre-tax income | 1.3B ARS | 388M ARS | 8.6B ARS | 12.9B ARS | 46.8B ARS | -62.5B ARS | -34.6B ARS | -17.9B ARS | 396.7B ARS | 193.3B ARS |
| Income tax | 184M ARS | 147M ARS | 784M ARS | 3.9B ARS | 21.9B ARS | -10.5B ARS | 94.8B ARS | 26.1B ARS | 205.3B ARS | -78.8B ARS |
| Net income | 1.1B ARS | 250M ARS | 7.8B ARS | 9.0B ARS | 24.9B ARS | -51.8B ARS | -128.7B ARS | -46.9B ARS | 189.3B ARS | 274.4B ARS |
| EPS (diluted) | — | — | — | 10.11 ARS | 18.88 ARS | -59.45 ARS | -147.97 ARS | -50.30 ARS | 218.73 ARS | 311.00 ARS |
| Diluted shares | — | 897M | 898M | 890M | 875M | 875M | 875M | 875M | 875M | 875M |
| Gross margin | -36.1% | 2.2% | 24.1% | 23.5% | 18.6% | 14.8% | 12.9% | 3.6% | 4.0% | 19.3% |
| Operating margin | 59.0% | -10.8% | 6.0% | 8.1% | 5.3% | -21.8% | -3.9% | -15.2% | -17.1% | 2.1% |
| Net margin | 30.0% | 1.0% | 12.9% | 7.7% | 13.5% | -19.3% | -18.7% | -3.4% | 12.4% | 13.4% |
Balance sheet
Fiscal years, in ARS, from Empresa Distribuidora y Comercializadora Norte SA ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 129M ARS | 259M ARS | -375M ARS | 42M ARS | 558M ARS | 6.6B ARS | 6.2B ARS | 11.1B ARS | 19.9B ARS | 23.9B ARS |
| Receivables | — | 3.9B ARS | 8.4B ARS | 11.7B ARS | 17.0B ARS | 21.4B ARS | 34.2B ARS | 189.8B ARS | 145.0B ARS | 362.4B ARS |
| Inventory | — | 288M ARS | 650M ARS | 1.9B ARS | 2.6B ARS | 2.8B ARS | 6.7B ARS | 43.7B ARS | 86.7B ARS | 149.8B ARS |
| Total current assets | — | 6.6B ARS | 13.7B ARS | 21.1B ARS | 24.3B ARS | 35.2B ARS | 81.8B ARS | 566.0B ARS | 505.7B ARS | 966.3B ARS |
| Property, plant and equipment | 8.9B ARS | 50.9B ARS | 119.4B ARS | 130.8B ARS | 208.1B ARS | 367.1B ARS | 1.19T ARS | 2.69T ARS | 2.77T ARS | 3.00T ARS |
| Total assets | — | 18.9B ARS | 70.9B ARS | 118.4B ARS | 162.6B ARS | 224.5B ARS | 463.3B ARS | 3.26T ARS | 3.29T ARS | 3.98T ARS |
| Total current liabilities | — | 9.6B ARS | 18.5B ARS | 32.3B ARS | 33.5B ARS | 63.6B ARS | 190.0B ARS | 1.35T ARS | 774.6B ARS | 1.09T ARS |
| Long-term debt | — | 2.8B ARS | 6.2B ARS | 11.1B ARS | 11.2B ARS | 12.5B ARS | — | 98.6B ARS | 96.6B ARS | 354.9B ARS |
| Total liabilities | — | 18.6B ARS | 43.1B ARS | 70.8B ARS | 82.1B ARS | 129.6B ARS | 319.7B ARS | 2.21T ARS | 2.05T ARS | 2.47T ARS |
| Shareholders' equity | 22.4B ARS | 34.9B ARS | 58.2B ARS | 97.8B ARS | 236.7B ARS | 575.7B ARS | 1.09T ARS | 1.04T ARS | 1.23T ARS | 1.51T ARS |
| Net debt | -129M ARS | 2.6B ARS | 6.7B ARS | 12.7B ARS | 12.9B ARS | 6.1B ARS | 13.8B ARS | 88.8B ARS | 187.0B ARS | 443.6B ARS |
Cash flow
Fiscal years, in ARS, from Empresa Distribuidora y Comercializadora Norte SA ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.0B ARS | 5.0B ARS | 11.2B ARS | 20.1B ARS | 20.9B ARS | 50.9B ARS | 129.5B ARS | 240.2B ARS | 155.6B ARS | 245.9B ARS |
| Capital spending | 2.1B ARS | 4.2B ARS | 12.1B ARS | 17.3B ARS | 19.2B ARS | 28.9B ARS | 89.3B ARS | 215.1B ARS | 260.8B ARS | 360.0B ARS |
| Free cash flow | 907M ARS | 743M ARS | -970M ARS | 2.8B ARS | 1.6B ARS | 22.0B ARS | 40.2B ARS | 25.1B ARS | -105.2B ARS | -114.0B ARS |
| Share buybacks (net) | — | 0 ARS | 0 ARS | -2.2B ARS | 1.2B ARS | — | — | — | — | — |
| Net borrowing | 0 ARS | -421M ARS | 2.0B ARS | 0 ARS | -3.3B ARS | -2.2B ARS | — | -41.2B ARS | -2.2B ARS | -22.5B ARS |
| Free cash flow margin | 23.8% | 2.9% | -1.6% | 2.4% | 0.9% | 8.2% | 5.8% | 1.8% | -6.9% | -5.6% |
Questions
What was Empresa Distribuidora y Comercializadora Norte SA ADR's revenue in 2024?
2.04T ARS in fiscal 2024, from its 10-K filing.
How much free cash flow does Empresa Distribuidora y Comercializadora Norte SA ADR generate?
-114.0B ARS in fiscal 2024 (operating cash flow minus capital spending).
From Empresa Distribuidora y Comercializadora Norte SA ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.