Companhia Energetica de Minas Gerais CEMIG Pref ADR (CIG) financial statements
Companhia Energetica de Minas Gerais CEMIG Pref ADR reported revenue of 39.8B BRL in fiscal 2024, up 6.9% a year over 9 years.
Net income was 7.1B BRL.
Free cash flow was 4.6B BRL, and the company returned 1.9B BRL in dividends.
Revenue and free cash flow
Fiscal years, $ billions (BRL).
Income statement
Fiscal years, in BRL, from Companhia Energetica de Minas Gerais CEMIG Pref ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.9B BRL | 18.8B BRL | 21.7B BRL | 22.3B BRL | 25.5B BRL | 25.2B BRL | 33.6B BRL | 34.5B BRL | 36.9B BRL | 39.8B BRL |
| Cost of revenue | 15.8B BRL | 14.4B BRL | 17.5B BRL | 17.7B BRL | 19.6B BRL | 19.8B BRL | 26.9B BRL | 27.7B BRL | 28.5B BRL | 31.7B BRL |
| Gross profit | 6.1B BRL | 4.3B BRL | 4.2B BRL | 4.6B BRL | 5.9B BRL | 5.4B BRL | 6.7B BRL | 6.8B BRL | 8.4B BRL | 8.2B BRL |
| Research and development | — | 234M BRL | 233M BRL | 225M BRL | 199M BRL | 225M BRL | — | 6M BRL | 6M BRL | 3M BRL |
| Selling, general and admin | 22M BRL | 25M BRL | 26M BRL | 28M BRL | 30M BRL | 30M BRL | 32M BRL | 898M BRL | 882M BRL | 995M BRL |
| Interest expense | 2.2B BRL | 2.5B BRL | 1.8B BRL | 2.2B BRL | 1.8B BRL | 3.4B BRL | 3.1B BRL | 3.1B BRL | 1.7B BRL | 2.0B BRL |
| Pre-tax income | 3.4B BRL | 367M BRL | 1.6B BRL | 2.0B BRL | 4.6B BRL | 3.8B BRL | 4.7B BRL | 4.1B BRL | 6.9B BRL | 9.4B BRL |
| Income tax | 893M BRL | 33M BRL | 644M BRL | 610M BRL | 1.6B BRL | -936M BRL | 946M BRL | 26M BRL | 1.1B BRL | 2.2B BRL |
| Net income | 2.5B BRL | 334M BRL | 1.0B BRL | 1.7B BRL | -3.2B BRL | 2.9B BRL | 3.8B BRL | 4.1B BRL | 5.8B BRL | 7.1B BRL |
| EPS (diluted) | — | — | — | — | 0.48 BRL | 1.30 BRL | 1.70 BRL | 1.86 BRL | — | — |
| Gross margin | 27.8% | 23.1% | 19.5% | 20.6% | 23.1% | 21.3% | 20.0% | 19.8% | 22.8% | 20.5% |
| Net margin | 11.3% | 1.8% | 4.6% | 7.6% | -12.5% | 11.4% | 11.1% | 11.9% | 15.6% | 17.9% |
Balance sheet
Fiscal years, in BRL, from Companhia Energetica de Minas Gerais CEMIG Pref ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | — | 995M BRL | 1.0B BRL | 891M BRL | 536M BRL | 1.7B BRL | 825M BRL | 1.4B BRL | 2.3B BRL | 2.3B BRL |
| Receivables | — | — | 235M BRL | — | — | — | — | 207M BRL | 261M BRL | 296M BRL |
| Inventory | — | 49M BRL | 38M BRL | 36M BRL | 39M BRL | — | — | — | — | — |
| Total current assets | — | 8.3B BRL | 8.5B BRL | 27.8B BRL | 10.4B BRL | 15.5B BRL | 12.9B BRL | 13.5B BRL | 11.9B BRL | 12.2B BRL |
| Property, plant and equipment | 3.9B BRL | 3.8B BRL | 2.8B BRL | 2.7B BRL | 2.5B BRL | 2.4B BRL | 2.4B BRL | 2.4B BRL | 3.3B BRL | 3.7B BRL |
| Total assets | — | 42.0B BRL | 42.2B BRL | 59.9B BRL | 50.5B BRL | 54.1B BRL | 52.0B BRL | 53.7B BRL | 55.0B BRL | 59.7B BRL |
| Total current liabilities | — | 11.4B BRL | 8.7B BRL | 23.4B BRL | 7.9B BRL | 9.7B BRL | 10.7B BRL | 11.2B BRL | 13.1B BRL | 14.1B BRL |
| Long-term debt | — | 10.3B BRL | 12.0B BRL | 12.6B BRL | 12.0B BRL | 13.0B BRL | — | — | 7.2B BRL | 9.4B BRL |
| Total liabilities | — | 29.1B BRL | 27.9B BRL | 43.9B BRL | -34.4B BRL | 36.6B BRL | 32.6B BRL | 31.9B BRL | 30.3B BRL | 32.3B BRL |
| Shareholders' equity | 13.0B BRL | 12.9B BRL | 14.3B BRL | 14.6B BRL | 15.9B BRL | 17.5B BRL | 19.5B BRL | 21.8B BRL | 24.6B BRL | 27.4B BRL |
| Net debt | — | 14.2B BRL | 13.4B BRL | 13.9B BRL | 14.2B BRL | 13.3B BRL | 640M BRL | -486M BRL | 8.3B BRL | 10.4B BRL |
Cash flow
Fiscal years, in BRL, from Companhia Energetica de Minas Gerais CEMIG Pref ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.0B BRL | 1.2B BRL | 580M BRL | 1.0B BRL | 2.0B BRL | 8.6B BRL | 3.7B BRL | 6.5B BRL | 6.6B BRL | 5.5B BRL |
| Capital spending | 1.1B BRL | 1.1B BRL | 1.1B BRL | 878M BRL | 1.0B BRL | 173M BRL | 233M BRL | 292M BRL | 1.3B BRL | 919M BRL |
| Free cash flow | 1.9B BRL | 72M BRL | -537M BRL | 130M BRL | 1.0B BRL | 8.4B BRL | 3.5B BRL | 6.3B BRL | 5.4B BRL | 4.6B BRL |
| Dividends paid | — | — | — | — | 701M BRL | -598M BRL | — | — | 533M BRL | 1.9B BRL |
| Net borrowing | — | — | -11M BRL | — | — | — | — | — | — | — |
| Free cash flow margin | 8.8% | 0.4% | -2.5% | 0.6% | 4.1% | 33.4% | 10.3% | 18.1% | 14.6% | 11.5% |
Questions
What was Companhia Energetica de Minas Gerais CEMIG Pref ADR's revenue in 2024?
39.8B BRL in fiscal 2024, from its 10-K filing.
How much free cash flow does Companhia Energetica de Minas Gerais CEMIG Pref ADR generate?
4.6B BRL in fiscal 2024 (operating cash flow minus capital spending).
From Companhia Energetica de Minas Gerais CEMIG Pref ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.