Ecopetrol SA ADR (EC) financial statements
Ecopetrol SA ADR reported revenue of 133.33T COP in fiscal 2024, up 10.9% a year over 9 years.
Net income was 13.84T COP and the operating margin 28.8%, against 4.1% in 2015.
Free cash flow was 34.74T COP, and the company returned 15.57T COP in dividends.
Revenue and free cash flow
Fiscal years, $ billions (COP).
Income statement
Fiscal years, in COP, from Ecopetrol SA ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.35T COP | 48.49T COP | 55.95T COP | 68.60T COP | 71.49T COP | 50.22T COP | 91.88T COP | 159.61T COP | 143.19T COP | 133.33T COP |
| Cost of revenue | 36.99T COP | 34.25T COP | 36.91T COP | 41.18T COP | 44.97T COP | 37.57T COP | 55.58T COP | 89.46T COP | 88.18T COP | 86.48T COP |
| Gross profit | 15.35T COP | 14.23T COP | 19.05T COP | 27.42T COP | 26.52T COP | 12.66T COP | 36.30T COP | 70.15T COP | 55.01T COP | 46.85T COP |
| Selling, general and admin | 1.70T COP | 1.92T COP | 1.76T COP | 1.65T COP | 2.15T COP | 3.37T COP | 3.34T COP | 4.34T COP | 5.03T COP | 5.10T COP |
| Operating income | 2.13T COP | 8.90T COP | 16.17T COP | 22.46T COP | 21.03T COP | 7.18T COP | 29.70T COP | 60.23T COP | 41.76T COP | 38.46T COP |
| Interest expense | 2.72T COP | 3.46T COP | 3.66T COP | 3.51T COP | 3.33T COP | 3.93T COP | 4.43T COP | 8.03T COP | 10.38T COP | 10.32T COP |
| Pre-tax income | -5.58T COP | 7.79T COP | 13.77T COP | 20.61T COP | 19.72T COP | 4.78T COP | 26.43T COP | 54.16T COP | 36.90T COP | 30.71T COP |
| Income tax | 710.4B COP | 4.54T COP | 5.80T COP | 8.26T COP | 4.72T COP | 2.04T COP | 8.80T COP | 18.96T COP | 11.52T COP | 12.21T COP |
| Net income | -7.19T COP | 2.45T COP | 7.18T COP | 11.38T COP | 13.74T COP | 1.59T COP | 15.65T COP | 31.60T COP | 21.06T COP | 13.84T COP |
| EPS (diluted) | — | — | — | — | 334.27 COP | 38.59 COP | 380.60 COP | 768.70 COP | 512.20 COP | 336.60 COP |
| Gross margin | 29.3% | 29.4% | 34.0% | 40.0% | 37.1% | 25.2% | 39.5% | 44.0% | 38.4% | 35.1% |
| Operating margin | 4.1% | 18.4% | 28.9% | 32.7% | 29.4% | 14.3% | 32.3% | 37.7% | 29.2% | 28.8% |
| Net margin | -13.7% | 5.0% | 12.8% | 16.6% | 19.2% | 3.2% | 17.0% | 19.8% | 14.7% | 10.4% |
Balance sheet
Fiscal years, in COP, from Ecopetrol SA ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and short-term investments | 6.55T COP | 9.15T COP | 8.53T COP | 6.83T COP | 8.00T COP | 5.62T COP | 15.19T COP | 16.27T COP | 13.18T COP | 15.20T COP |
| Receivables | — | 4.21T COP | 6.10T COP | 8.19T COP | 5.70T COP | 4.82T COP | 18.45T COP | 39.22T COP | 33.31T COP | 20.43T COP |
| Inventory | — | 3.84T COP | 4.60T COP | 5.10T COP | 5.66T COP | 5.05T COP | 8.40T COP | 11.88T COP | 10.20T COP | 10.03T COP |
| Total current assets | — | 24.13T COP | 23.22T COP | 27.03T COP | 23.36T COP | 22.83T COP | 51.70T COP | 77.28T COP | 68.62T COP | 60.66T COP |
| Property, plant and equipment | — | 62.33T COP | 61.40T COP | 62.80T COP | 64.21T COP | 66.51T COP | 90.08T COP | 101.00T COP | 95.17T COP | 107.45T COP |
| Goodwill | — | 1.16T COP | 1.16T COP | 1.16T COP | 1.16T COP | 1.59T COP | 4.69T COP | 5.35T COP | 4.85T COP | 5.15T COP |
| Total assets | — | 118.96T COP | 117.85T COP | 124.64T COP | 133.89T COP | 137.69T COP | 242.43T COP | 302.79T COP | 280.14T COP | 298.24T COP |
| Total current liabilities | — | 16.39T COP | 16.85T COP | 17.82T COP | 21.74T COP | 18.28T COP | 30.25T COP | 56.78T COP | 43.56T COP | 39.64T COP |
| Long-term debt | — | 48.10T COP | 38.40T COP | 34.04T COP | 33.23T COP | 41.81T COP | 85.85T COP | 92.94T COP | 90.27T COP | 108.68T COP |
| Total liabilities | — | 75.40T COP | 69.63T COP | 67.54T COP | 75.66T COP | 84.19T COP | 151.84T COP | 188.89T COP | 179.89T COP | 192.33T COP |
| Shareholders' equity | 43.10T COP | 42.03T COP | 46.43T COP | 55.14T COP | 54.41T COP | 49.90T COP | 68.49T COP | 86.15T COP | 75.71T COP | 79.85T COP |
| Net debt | -6.55T COP | 43.81T COP | 35.60T COP | 31.75T COP | 31.16T COP | 41.65T COP | 80.51T COP | 99.73T COP | 93.48T COP | 105.91T COP |
Cash flow
Fiscal years, in COP, from Ecopetrol SA ADR's 10-K filings with the SEC.
| Fiscal year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 11.68T COP | 14.23T COP | 16.97T COP | 22.47T COP | 27.71T COP | 9.19T COP | 22.54T COP | 36.23T COP | 19.80T COP | 45.13T COP |
| Capital spending | 8.66T COP | 3.72T COP | 2.54T COP | 3.41T COP | 4.18T COP | 5.12T COP | 6.56T COP | 9.92T COP | 10.13T COP | 10.39T COP |
| Free cash flow | 3.02T COP | 10.52T COP | 14.43T COP | 19.06T COP | 23.53T COP | 4.06T COP | 15.97T COP | 26.32T COP | 9.67T COP | 34.74T COP |
| Dividends paid | 5.49T COP | 1.71T COP | 1.50T COP | 4.43T COP | 13.87T COP | 8.73T COP | 2.77T COP | 13.36T COP | 5.57T COP | 15.57T COP |
| Net borrowing | 6.08T COP | 1.44T COP | -8.56T COP | -8.75T COP | -1.24T COP | 8.80T COP | 13.40T COP | 434.5B COP | 12.38T COP | 997.3B COP |
| Free cash flow margin | 5.8% | 21.7% | 25.8% | 27.8% | 32.9% | 8.1% | 17.4% | 16.5% | 6.8% | 26.1% |
Questions
What was Ecopetrol SA ADR's revenue in 2024?
133.33T COP in fiscal 2024, from its 10-K filing.
How much free cash flow does Ecopetrol SA ADR generate?
34.74T COP in fiscal 2024 (operating cash flow minus capital spending).
From Ecopetrol SA ADR's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.