Digi Power X (DGXX) financial statements

Utilities · Utilities - Independent Power Producers · Market cap $206M

Digi Power X reported revenue of $34M in fiscal 2025, up 8.2% a year over 4 years.

Net income was -$28M.

Free cash flow was -$43M.

The diluted share count rose 279% over the period (dilution).

Revenue and free cash flow

Fiscal years, $ billions.

-0.1-0.0-0.000.00.0202020212022202320242025RevenueFree cash flow
Embed this chart

Free to use in articles and newsletters with the source line. Paste this HTML:

Income statement

Fiscal years, from Digi Power X's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Revenue—$25M$24M$26M$37M$34M
Cost of revenue$4M$7M$18M$20M$33M—
Gross profit-$4M$11M-$7M-$10M-$11M-$3M
Selling, general and admin$233,227$1M$3M$2M$7M$16M
Operating income-$6M$3M-$28M-$17M-$11M—
Interest expense—$332,814$296,218$225,373-$877—
Pre-tax income-$6M-$832,074$3M-$22M-$12M-$28M
Income tax—$127,340————
Net income-$5M-$3M$4M-$22M-$12M-$28M
EPS (diluted)—-$0.14$0.16-$0.77-$0.40-$0.64
Diluted shares12M22M27M29M31M44M
Gross margin—44.6%-28.1%-37.0%-30.7%-9.4%
Operating margin—11.7%-116.7%-66.3%-29.4%—
Net margin—-12.6%17.9%-83.8%-33.5%-82.9%

Balance sheet

Fiscal years, from Digi Power X's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Cash and short-term investments$31,250$915,715$2M$341,273$2M$78M
Receivables$141,552$2M$1M$867,257$1,836$1M
Total current assets$5M$36M$6M$2M$7M$95M
Property, plant and equipment$6M$38M$42M$33M$24M$23M
Goodwill$1M$1M————
Total assets$17M$80M$53M$42M$34M$134M
Total current liabilities$3M$6M$3M$11M$10M$9M
Long-term debt——$389,065———
Total liabilities$6M$42M$5M$13M$12M$11M
Shareholders' equity$10M$38M$47M$29M$22M$123M
Net debt-$31,250-$915,715-$1M-$341,273-$2M-$78M

Cash flow

Fiscal years, from Digi Power X's 10-K filings with the SEC.

Fiscal year202020212022202320242025
Operating cash flow-$2M-$9M-$15M-$14M-$18M-$26M
Capital spending$1M$34M$15M$3M$4M$17M
Free cash flow-$3M-$43M-$30M-$17M-$21M-$43M
Stock-based compensation$1M$8M$3M$2M$3M$8M
Share buybacks (net)-$20-$599,997-$255,525———
Net borrowing—-$3M$10M-$336,253-$590,919-$78,130
Free cash flow margin—-171.5%-124.8%-63.5%-57.6%-125.3%
Every line, every quarterThe deep dive has fifteen-plus years of statements, quarterly results, charts and valuation models for DGXX.
Open DGXX in Investingly

Questions

What was Digi Power X's revenue in 2025?

$34M in fiscal 2025, from its 10-K filing.

How much free cash flow does Digi Power X generate?

-$43M in fiscal 2025 (operating cash flow minus capital spending).

From Digi Power X's annual reports filed with the SEC (XBRL data), standardised by Investingly. Information only, not investment advice.