T3 Defense (DFNS)

Industrials · Aerospace & Defense
$6.01 -3.38% on the day Market cap $256M 52-week range $3.70 to $26.21 Prices as of Oct 11, 2026

What the price implies

A reverse DCF: instead of guessing a fair value, it asks what growth today's price already assumes. How it works.

T3 Defense's free cash flow was negative in fiscal 2025, so a cash-flow reverse DCF doesn't give a meaningful answer. The Modeling tab works from revenue and margins instead.

Fundamental grade

F

Five factors scored 1 to 9 from DFNS's latest numbers, weighted into one grade. It describes the business, not whether the stock is a buy.

Valuation6
Profitability0
Growth0
Financial health1

Results from SEC filings

Fiscal years, from T3 Defense's 10-K filings. Ten years of the full income statement, balance sheet and cash flow.

Fiscal year20222022202320242025
Revenue$22M—$21M$6M—
Net income-$12M-$967,614-$17M-$9M$79M
Free cash flow————-$6M
EPS (diluted)-$9.68-$1.68-$13.84-$4.93$7.96
Operating margin-51.8%—-68.8%-120.1%—

Where the revenue comes from

Revenue by segments, fiscal 2023. Every breakdown, year by year.

General Support Services$19M90%
Financial Services$2M10%

Superinvestors who own DFNS

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held DFNS in their latest 13F.

Insider buying

Open-market purchases by T3 Defense's executives and directors in the last 12 months, from SEC Form 4 filings. What insider buying tells you.

DateInsiderSharesPriceValue
Nov 28, 2025 Sc Capital Ii Sponsor Llc
255,000$10.00$3M

Get an alert at your buy price

Pick the price you'd be interested at. We'll email you when DFNS trades at or below it.

$

New accounts get 7 days of Pro, price alerts included. No card needed.

In the full deep dive

DCF fair value per share
Yearly return (IRR) at today's price
Growth implied by revenue and margins
15+ years of statements and quarters

Questions

Are T3 Defense insiders buying the stock?

1 open-market insider purchase of DFNS in the last 12 months, from SEC Form 4 filings.

Prices and ratios as of Oct 11, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.