Updated
Chanson International HoldingCHSN · Consumer Cyclical
$2.69-0.74%
Market cap$105M
IndustryRestaurants

Chanson International Holding (CHSN) Stock

Chanson International Holding's price implies about 38% free cash flow growth a year.

Key numbers

P/E (trailing)
89.7x
P/E (forward)
—
Price / free cash flow
223.8x
EV / EBITDA
75.6x
Revenue growth
+0.2%
Operating margin
-10.3%
Dividend yield
—
Debt / equity
0.09x

What Chanson International Holding's price implies

From a reverse DCF on Chanson International Holding's SEC filings.

Free cash flow growth the price needs
38% a year for 10 years
Free cash flow, last 5 years
-6.9%a year
Revenue, same period
12.1%a year

At a market value of $105M, Chanson International Holding's free cash flow of $468,593 (fiscal 2025) would need to grow about 38% a year for the stock to be worth today's price. That is faster than the company has grown its free cash flow over the last 5 years. A 9% discount rate and 3% growth after year 10 (how it works). Change them in the Modeling tab or the reverse DCF calculator.

Revenue and free cash flow

Fiscal years, from Chanson International Holding's 10-K filings.

Chanson International Holding revenue and free cash flow

FY2020–FY2025
CHSNRevenue$18MCHSNFree cash flow$0M
Chanson International Holding revenue and free cash flow-$10M$0B$10M$20M202020212022202320242025$18M$0M

Results from SEC filings

All three statements · Quarters, TTM and 20+ years of statements in Investingly

Chanson International Holding (CHSN) revenue, net income, free cash flow, EPS and operating margin by fiscal year
Fiscal year20212022202320242025
Revenue$15M$13M$17M$18M$18M
Net income$506,769-$1M$33,588$756,285$187,540
Free cash flow-$259,808-$308,686-$4M$3M$468,593
EPS (diluted)$0.06-$0.14$0.23$3.68$0.03
Operating margin-3.0%-10.8%-3.5%-2.9%-10.3%

Where the revenue comes from

By regions, fiscal 2025. By year

PRC$16M90%
United States and others$2M10%

Superinvestors who own CHSN

From each investor's latest 13F filing (what a 13F shows).

None of the superinvestors we track held CHSN in their latest 13F.

Chanson International Holding insider buying

Open-market purchases by executives and directors in the last 12 months, from SEC Form 4 filings (what insider buying tells you).

No open-market insider purchases of CHSN in the last 12 months. Most insider activity is selling and option exercises, which aren't shown here.

Fundamental grade

D

Five factors scored 1 to 9 from CHSN's latest numbers. It describes the business, not whether the stock is a buy.

Valuation3
Profitability3
Growth2
Financial health5
Cash efficiency4

Get an alert at your buy price

$

Free accounts get 3 price alerts.

How Chanson International Holding compares

Chanson International Holding's P/E is higher than 94% of Consumer Cyclical companies and 94% of the 2,508 companies with a P/E figure.

Chanson International Holding (CHSN) percentile ranks: share of companies with a lower figure
Higher thanConsumer CyclicalAll stocks
P/E94%94%
P/FCF98%98%
Revenue growth23%22%
Operating margin9%18%
ROE23%31%

Questions about Chanson International Holding

What growth does Chanson International Holding's stock price imply?

At a market value of $105M, Chanson International Holding would need its free cash flow to grow about 38% a year for 10 years (discounted at 9%, 3% growth after that) to be worth today's price. Over the last 5 years its free cash flow grew -7% a year.

Are Chanson International Holding insiders buying the stock?

No open-market insider purchases of CHSN in the last 12 months, according to SEC Form 4 filings.

Prices and ratios as of Nov 10, 2026; statements from SEC filings. Information only, not investment advice. Superinvestor holdings come from 13F filings, which are filed up to 45 days after each quarter ends.

Investingly

Better research starts here.

Every filing, chart and insider trade behind Chanson International Holding and thousands of other companies, in one place. Free to start.